C

Chow Steel Industries PCL
SET:CHOW

Watchlist Manager
Chow Steel Industries PCL
SET:CHOW
Watchlist
Price: 1.08 THB Market Closed
Market Cap: ฿864m

Income Statement

Earnings Waterfall
Chow Steel Industries PCL

Income Statement
Chow Steel Industries PCL

Rotate your device to view
Income Statement
Currency: THB
Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
119
121
119
112
106
100
92
87
80
75
70
67
62
63
76
80
103
127
150
157
180
174
113
153
201
266
350
364
361
379
414
453
451
436
204
136
79
15
169
127
123
124
169
171
155
125
102
88
91
97
79
59
40
26
29
0
0
Revenue
4 984
N/A
5 414
+9%
5 685
+5%
5 812
+2%
5 691
-2%
5 237
-8%
4 349
-17%
3 861
-11%
3 538
-8%
3 854
+9%
4 813
+25%
5 199
+8%
5 539
+7%
5 145
-7%
4 113
-20%
3 367
-18%
3 041
-10%
2 494
-18%
2 171
-13%
2 761
+27%
2 294
-17%
2 486
+8%
2 620
+5%
1 992
-24%
2 663
+34%
3 084
+16%
3 676
+19%
3 874
+5%
4 219
+9%
4 098
-3%
4 064
-1%
3 729
-8%
3 114
-16%
2 509
-19%
652
-74%
1 884
+189%
1 189
-37%
1 079
-9%
538
-50%
942
+75%
762
-19%
662
-13%
306
-54%
491
+60%
848
+73%
920
+9%
1 264
+37%
1 522
+20%
1 970
+29%
2 960
+50%
3 369
+14%
4 177
+24%
4 377
+5%
3 748
-14%
3 522
-6%
2 861
-19%
1 947
-32%
Gross Profit
Cost of Revenue
(4 612)
(4 983)
(5 276)
(5 497)
(5 357)
(4 937)
(4 117)
(3 615)
(3 378)
(3 642)
(4 515)
(4 887)
(5 163)
(4 847)
(3 877)
(3 131)
(2 754)
(2 223)
(2 027)
(2 585)
(2 189)
(2 252)
(2 246)
(1 658)
(2 117)
(2 460)
(3 047)
(3 295)
(3 666)
(3 671)
(3 704)
(3 342)
(2 808)
(2 231)
(641)
(1 619)
(1 087)
(1 045)
(453)
(836)
(660)
(557)
(160)
(337)
(684)
(773)
(1 121)
(1 344)
(1 763)
(2 698)
(3 120)
(3 928)
(4 138)
(3 533)
(3 353)
(2 703)
(1 817)
Gross Profit
371
N/A
431
+16%
410
-5%
315
-23%
334
+6%
300
-10%
232
-23%
246
+6%
160
-35%
212
+33%
299
+41%
313
+5%
376
+20%
298
-21%
236
-21%
235
0%
287
+22%
271
-5%
145
-47%
176
+22%
105
-41%
233
+123%
374
+60%
335
-11%
546
+63%
624
+14%
629
+1%
579
-8%
553
-4%
427
-23%
360
-16%
387
+8%
306
-21%
278
-9%
11
-96%
265
+2 369%
102
-61%
34
-67%
86
+151%
106
+24%
103
-3%
105
+3%
146
+39%
154
+5%
164
+7%
147
-10%
143
-3%
178
+25%
207
+17%
262
+26%
249
-5%
249
+0%
239
-4%
215
-10%
169
-21%
158
-7%
129
-18%
Operating Income
Operating Expenses
(100)
(92)
(93)
(100)
(104)
(102)
(112)
(103)
(98)
(107)
(119)
(134)
(145)
(148)
(119)
(183)
(226)
(193)
(119)
(51)
(27)
(101)
(297)
(256)
(277)
(283)
(448)
(2)
(8)
15
(259)
(247)
(263)
(259)
(206)
(311)
(355)
(341)
(165)
(288)
(287)
(290)
(167)
(277)
(243)
(213)
(294)
(176)
(202)
(273)
(138)
(57)
403
54
(21)
(79)
(105)
Selling, General & Administrative
(126)
(110)
(109)
(116)
(114)
(111)
(105)
(103)
(102)
(112)
(141)
(156)
(168)
(178)
(162)
(227)
(290)
(271)
(271)
(238)
(212)
(291)
(297)
(339)
(353)
(340)
(448)
(403)
(398)
(369)
(259)
(280)
(314)
(309)
(171)
(451)
(372)
(359)
(144)
(307)
(306)
(309)
(170)
(279)
(263)
(259)
(345)
(236)
(245)
(313)
(224)
(238)
(224)
(139)
(137)
(127)
(140)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(51)
0
0
0
(34)
0
0
0
(4)
0
0
0
(13)
0
0
0
0
0
0
0
(4)
0
0
Other Operating Expenses
26
18
16
16
11
10
(7)
0
4
6
23
22
24
29
43
44
65
78
153
187
185
191
0
83
76
57
0
401
390
384
0
33
51
50
16
140
17
18
13
19
19
18
7
2
20
46
64
59
43
40
86
181
627
193
119
49
35
Operating Income
272
N/A
340
+25%
317
-7%
216
-32%
231
+7%
198
-14%
120
-40%
143
+20%
62
-57%
105
+71%
180
+72%
178
-1%
231
+30%
150
-35%
117
-21%
53
-55%
62
+17%
79
+28%
26
-67%
126
+383%
78
-38%
132
+70%
77
-42%
78
+2%
268
+244%
341
+27%
180
-47%
576
+220%
545
-5%
442
-19%
100
-77%
140
+40%
44
-69%
19
-56%
(196)
N/A
(46)
+77%
(252)
-449%
(307)
-22%
(80)
+74%
(182)
-128%
(184)
-2%
(185)
0%
(21)
+89%
(123)
-486%
(79)
+36%
(66)
+17%
(151)
-129%
1
N/A
6
+327%
(10)
N/A
111
N/A
192
+74%
642
+234%
269
-58%
148
-45%
79
-46%
24
-70%
Pre-Tax Income
Interest Income Expense
(119)
(121)
(119)
(112)
(106)
(100)
(92)
(87)
(81)
(75)
(70)
(68)
(62)
(63)
(76)
(81)
(87)
(9)
(100)
(106)
(94)
(122)
(126)
(104)
(181)
(280)
(219)
(282)
(333)
(271)
(426)
(395)
(410)
(493)
(107)
(479)
(329)
(330)
(229)
(328)
(396)
(396)
(172)
(150)
(98)
(40)
(41)
(72)
(76)
(74)
(66)
(52)
(30)
(7)
5
(7)
1
Non-Reccuring Items
25
(4)
0
0
0
(37)
0
0
0
37
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
98
0
98
98
0
0
68
89
47
1 470
1 404
1 383
1 425
6
4
431
431
427
0
0
6
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
56
215
141
239
183
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
121
0
0
0
406
0
158
158
23
158
0
0
0
98
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
178
N/A
215
+21%
198
-8%
103
-48%
125
+21%
62
-50%
28
-55%
57
+105%
(19)
N/A
67
N/A
110
+66%
111
+0%
169
+53%
87
-49%
42
-52%
(29)
N/A
(26)
+10%
70
N/A
(74)
N/A
20
N/A
(16)
N/A
11
N/A
72
+577%
(26)
N/A
88
N/A
61
-30%
367
+498%
295
-20%
370
+26%
385
+4%
(89)
N/A
43
N/A
(127)
N/A
(291)
-129%
(205)
+30%
(427)
-108%
(484)
-13%
(539)
-12%
(308)
+43%
(510)
-65%
(513)
-1%
(492)
+4%
(145)
+71%
1 197
N/A
1 228
+3%
1 277
+4%
1 234
-3%
(64)
N/A
(67)
-3%
346
N/A
476
+37%
567
+19%
612
+8%
262
-57%
159
-39%
72
-55%
25
-66%
Net Income
Tax Provision
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(3)
(3)
(2)
(0)
1
(1)
(29)
(35)
(41)
(43)
(51)
(35)
(34)
(59)
(21)
(60)
(48)
(28)
(42)
(19)
(31)
(36)
(24)
(0)
(15)
(1)
5
18
22
15
6
4
14
21
21
11
1
(2)
(8)
(15)
(13)
(9)
(2)
2
2
(0)
Income from Continuing Operations
177
214
196
103
124
61
27
56
(20)
66
109
108
166
85
42
(28)
(26)
41
(109)
(21)
(59)
(40)
37
(60)
29
40
307
247
342
343
(108)
12
(163)
(315)
(205)
(442)
(485)
(535)
(290)
(487)
(498)
(486)
(142)
1 211
1 248
1 298
1 245
(63)
(68)
339
460
554
603
260
161
74
24
Income to Minority Interest
(1)
(2)
(2)
(1)
0
(1)
(1)
(2)
(1)
(1)
(3)
(4)
(3)
3
6
22
15
(26)
(1)
(23)
(18)
2
(4)
7
(9)
(8)
(51)
(48)
(57)
(64)
(14)
(31)
(17)
4
(1)
3
(5)
24
22
31
50
30
11
(157)
(158)
(160)
(155)
12
12
(36)
(52)
(61)
(64)
(22)
(13)
(3)
(0)
Net Income (Common)
176
N/A
211
+20%
194
-8%
102
-48%
124
+22%
60
-52%
26
-57%
54
+113%
(22)
N/A
64
N/A
105
+63%
105
-1%
163
+56%
88
-46%
47
-46%
(6)
N/A
(12)
-93%
15
N/A
(110)
N/A
(44)
+60%
(77)
-74%
(38)
+51%
33
N/A
(53)
N/A
20
N/A
32
+65%
256
+691%
199
-22%
285
+44%
279
-2%
(122)
N/A
(19)
+84%
(180)
-845%
(311)
-72%
(198)
+36%
(459)
-132%
(434)
+6%
(456)
-5%
(270)
+41%
(399)
-48%
(402)
-1%
(385)
+4%
(105)
+73%
1 008
N/A
998
-1%
1 021
+2%
1 021
0%
(34)
N/A
(56)
-65%
302
N/A
408
+35%
493
+21%
539
+9%
238
-56%
148
-38%
71
-52%
24
-66%
EPS (Diluted)
0.22
N/A
0.26
+18%
0.24
-8%
0.12
-50%
0.15
+25%
0.07
-53%
0.03
-57%
0.07
+133%
-0.02
N/A
0.09
N/A
0.13
+44%
0.14
+8%
0.21
+50%
0.12
-43%
0.06
-50%
0
N/A
0
N/A
0.03
N/A
-0.14
N/A
-0.06
+57%
-0.13
-117%
-0.04
+69%
0.04
N/A
-0.07
N/A
0.02
N/A
0.03
+50%
0.32
+967%
0.24
-25%
0.35
+46%
0.35
N/A
-0.15
N/A
-0.03
+80%
-0.23
-667%
-0.39
-70%
-0.26
+33%
-0.57
-119%
-0.54
+5%
-0.56
-4%
-0.34
+39%
-0.5
-47%
-0.5
N/A
-0.48
+4%
-0.13
+73%
1.25
N/A
1.24
-1%
1.27
+2%
1.27
N/A
-0.04
N/A
-0.07
-75%
0.38
N/A
0.51
+34%
0.62
+22%
0.67
+8%
0.3
-55%
0.18
-40%
0.09
-50%
0.03
-67%