C

Chow Steel Industries PCL
SET:CHOW

Watchlist Manager
Chow Steel Industries PCL
SET:CHOW
Watchlist
Price: 1.09 THB -1.8%
Market Cap: 872m THB

Relative Value

The Relative Value of one CHOW stock under the Base Case scenario is hidden THB. Compared to the current market price of 1.09 THB, Chow Steel Industries PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHOW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
84
Median 3Y
0.5
Median 5Y
1.3
Industry
2
vs History
1
vs Industry
24
Median 3Y
4.1
Median 5Y
3
Industry
18.8
vs History
61
vs Industry
32
Median 3Y
3.5
Median 5Y
5.5
Industry
10.9
vs History
7
vs Industry
24
Median 3Y
-0.7
Median 5Y
-1
Industry
18.2
vs History
88
vs Industry
73
Median 3Y
0.8
Median 5Y
1.2
Industry
2.1
vs History
61
vs Industry
83
Median 3Y
0.6
Median 5Y
2.6
Industry
2.5
vs History
69
vs Industry
35
Median 3Y
10.3
Median 5Y
21.8
Industry
8.3
vs History
34
vs Industry
23
Median 3Y
10.1
Median 5Y
13
Industry
12.3
vs History
11
vs Industry
20
Median 3Y
14
Median 5Y
-17.6
Industry
14.9
vs History
61
vs Industry
32
Median 3Y
4.3
Median 5Y
7.9
Industry
12.2
vs History
52
vs Industry
23
Median 3Y
3.6
Median 5Y
4.3
Industry
16.4
vs History
65
vs Industry
69
Median 3Y
0.7
Median 5Y
0.6
Industry
1.9

Multiples Across Competitors

CHOW Competitors Multiples
Chow Steel Industries PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Chow Steel Industries PCL
SET:CHOW
872m THB 0.4 36.3 12.8 47.3
ZA
Kumba Iron Ore Ltd
JSE:KIO
110.4B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
311.3B BRL 1.5 10.3 4.9 6.3
AU
Fortescue Ltd
XMUN:FVJ
38.4B EUR 2.9 13.4 8.9 8.9
AU
Fortescue Metals Group Ltd
ASX:FMG
67.5B AUD 2.9 13.5 8.9 8.9
US
Nucor Corp
NYSE:NUE
37.6B USD 1.2 22.8 10.5 16.6
LU
ArcelorMittal SA
AEX:MT
29.3B EUR 0.6 13.3 6.4 12.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.7T INR 1.5 44.5 13 20.5
US
Steel Dynamics Inc
NASDAQ:STLD
25.9B USD 1.5 23 14.9 20.6
IN
Tata Steel Ltd
NSE:TATASTEEL
2.1T INR 1 31.4 9.6 15.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
157.3B CNY 0.5 16.7 16.1 16.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
C
Chow Steel Industries PCL
SET:CHOW
Average EV/EBITDA: 10.6
12.8
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
6%
N/A
BR
Vale SA
BOVESPA:VALE3
4.9
8%
0.6
AU
F
Fortescue Ltd
XMUN:FVJ
8.9
10%
0.9
AU
Fortescue Metals Group Ltd
ASX:FMG
8.9
10%
0.9
US
Nucor Corp
NYSE:NUE
10.5
10%
1
LU
ArcelorMittal SA
AEX:MT
6.4
13%
0.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
13
24%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
14.9
13%
1.1
IN
Tata Steel Ltd
NSE:TATASTEEL
9.6
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.1
59%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
C
Chow Steel Industries PCL
SET:CHOW
Average EV/EBIT: 17.3
47.3
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
6.3
6%
1.1
AU
F
Fortescue Ltd
XMUN:FVJ
8.9
-8%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
8.9
-8%
N/A
US
Nucor Corp
NYSE:NUE
16.6
13%
1.3
LU
ArcelorMittal SA
AEX:MT
12.3
15%
0.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
20.5
37%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
20.6
13%
1.6
IN
Tata Steel Ltd
NSE:TATASTEEL
15.4
30%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.1
24%
0.7