Charn Issara Development PCL
SET:CI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Charn Issara Development PCL
SET:CI
|
TH |
|
Hudson Resources Inc
XTSX:HUD
|
CA |
|
C
|
Candles Scandinavia AB
STO:CANDLE B
|
SE |
Balance Sheet
Balance Sheet Decomposition
Charn Issara Development PCL
Charn Issara Development PCL
Balance Sheet
Charn Issara Development PCL
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
205
|
123
|
66
|
50
|
110
|
261
|
86
|
180
|
71
|
90
|
103
|
471
|
307
|
301
|
702
|
280
|
891
|
597
|
569
|
336
|
397
|
298
|
221
|
120
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
103
|
152
|
117
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
205
|
123
|
66
|
50
|
110
|
261
|
86
|
180
|
71
|
90
|
0
|
319
|
191
|
301
|
702
|
280
|
891
|
597
|
569
|
336
|
397
|
298
|
221
|
120
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
60
|
0
|
89
|
121
|
94
|
91
|
150
|
104
|
96
|
251
|
1
|
619
|
3
|
78
|
3
|
3
|
3
|
0
|
|
| Total Receivables |
12
|
20
|
105
|
274
|
43
|
33
|
334
|
157
|
276
|
26
|
32
|
36
|
60
|
72
|
74
|
160
|
197
|
230
|
106
|
128
|
206
|
155
|
174
|
153
|
|
| Accounts Receivables |
12
|
20
|
105
|
274
|
42
|
32
|
325
|
152
|
270
|
17
|
22
|
23
|
42
|
71
|
70
|
157
|
197
|
209
|
91
|
110
|
192
|
141
|
150
|
120
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
1
|
1
|
9
|
6
|
6
|
9
|
10
|
14
|
18
|
1
|
4
|
3
|
0
|
22
|
15
|
18
|
14
|
14
|
24
|
33
|
|
| Inventory |
0
|
693
|
855
|
629
|
1 066
|
1 370
|
1 540
|
1 383
|
1 486
|
2 200
|
1 781
|
2 239
|
3 026
|
4 249
|
4 426
|
4 620
|
4 041
|
4 734
|
5 381
|
4 960
|
4 263
|
5 931
|
5 110
|
4 914
|
|
| Other Current Assets |
70
|
3
|
23
|
9
|
28
|
46
|
33
|
43
|
19
|
14
|
16
|
54
|
106
|
84
|
68
|
31
|
109
|
98
|
12
|
17
|
44
|
991
|
44
|
554
|
|
| Total Current Assets |
287
|
838
|
1 049
|
961
|
1 247
|
1 711
|
2 053
|
1 764
|
1 942
|
2 451
|
2 026
|
2 891
|
3 649
|
4 811
|
5 365
|
5 342
|
5 239
|
6 278
|
6 070
|
5 519
|
4 913
|
7 377
|
5 553
|
5 741
|
|
| PP&E Net |
439
|
49
|
62
|
193
|
325
|
379
|
851
|
1 116
|
1 089
|
925
|
880
|
76
|
89
|
745
|
437
|
946
|
780
|
1 044
|
2 901
|
2 999
|
4 694
|
4 118
|
3 888
|
3 791
|
|
| PP&E Gross |
439
|
0
|
62
|
193
|
325
|
379
|
851
|
1 116
|
1 089
|
925
|
880
|
76
|
89
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
158
|
0
|
42
|
57
|
84
|
86
|
115
|
175
|
248
|
264
|
324
|
73
|
89
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
8
|
22
|
20
|
15
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
64
|
72
|
|
| Long-Term Investments |
180
|
491
|
484
|
524
|
527
|
535
|
550
|
542
|
543
|
749
|
768
|
1 004
|
990
|
1 058
|
1 341
|
1 386
|
1 607
|
1 223
|
1 518
|
1 337
|
1 188
|
1 052
|
1 226
|
830
|
|
| Other Long-Term Assets |
19
|
37
|
51
|
138
|
125
|
44
|
33
|
23
|
26
|
17
|
20
|
160
|
157
|
200
|
185
|
208
|
32
|
134
|
316
|
345
|
358
|
273
|
119
|
115
|
|
| Total Assets |
926
N/A
|
1 415
+53%
|
1 646
+16%
|
1 816
+10%
|
2 233
+23%
|
2 691
+21%
|
3 507
+30%
|
3 463
-1%
|
3 607
+4%
|
4 142
+15%
|
3 694
-11%
|
4 130
+12%
|
4 885
+18%
|
6 814
+40%
|
7 328
+8%
|
7 884
+8%
|
7 659
-3%
|
8 681
+13%
|
10 805
+24%
|
10 199
-6%
|
11 153
+9%
|
12 820
+15%
|
10 850
-15%
|
10 550
-3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
12
|
39
|
88
|
151
|
44
|
181
|
247
|
311
|
418
|
272
|
140
|
244
|
290
|
534
|
570
|
655
|
779
|
732
|
424
|
360
|
382
|
1 334
|
426
|
422
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
25
|
34
|
54
|
23
|
25
|
26
|
41
|
39
|
39
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
10
|
187
|
159
|
8
|
0
|
0
|
11
|
161
|
138
|
221
|
139
|
21
|
53
|
196
|
580
|
247
|
248
|
234
|
508
|
372
|
658
|
355
|
237
|
238
|
|
| Current Portion of Long-Term Debt |
8
|
0
|
261
|
371
|
279
|
133
|
834
|
469
|
770
|
903
|
563
|
434
|
807
|
1 487
|
1 210
|
919
|
1 003
|
664
|
2 057
|
1 553
|
2 828
|
2 901
|
1 917
|
2 265
|
|
| Other Current Liabilities |
37
|
46
|
147
|
139
|
314
|
564
|
427
|
253
|
244
|
533
|
653
|
767
|
822
|
641
|
601
|
511
|
275
|
306
|
294
|
332
|
512
|
591
|
388
|
290
|
|
| Total Current Liabilities |
68
|
272
|
655
|
667
|
662
|
913
|
1 572
|
1 215
|
1 595
|
1 954
|
1 536
|
1 504
|
2 011
|
2 858
|
2 961
|
2 331
|
2 304
|
1 936
|
3 283
|
2 617
|
4 380
|
5 181
|
2 967
|
3 215
|
|
| Long-Term Debt |
186
|
378
|
181
|
192
|
399
|
677
|
674
|
928
|
748
|
954
|
771
|
838
|
1 122
|
1 767
|
1 893
|
2 794
|
2 422
|
3 543
|
4 808
|
4 698
|
3 231
|
4 512
|
5 045
|
4 596
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
82
|
82
|
98
|
90
|
153
|
41
|
135
|
124
|
100
|
292
|
258
|
232
|
221
|
|
| Minority Interest |
0
|
42
|
48
|
79
|
126
|
178
|
262
|
241
|
220
|
216
|
248
|
297
|
344
|
704
|
833
|
1 072
|
1 039
|
957
|
875
|
934
|
1 082
|
1 019
|
989
|
929
|
|
| Other Liabilities |
19
|
18
|
39
|
51
|
188
|
50
|
35
|
33
|
16
|
60
|
67
|
73
|
63
|
65
|
96
|
81
|
94
|
117
|
153
|
382
|
231
|
254
|
357
|
506
|
|
| Total Liabilities |
273
N/A
|
710
+160%
|
924
+30%
|
989
+7%
|
1 375
+39%
|
1 818
+32%
|
2 543
+40%
|
2 417
-5%
|
2 580
+7%
|
3 184
+23%
|
2 622
-18%
|
2 793
+7%
|
3 622
+30%
|
5 491
+52%
|
5 873
+7%
|
6 431
+10%
|
5 900
-8%
|
6 688
+13%
|
9 242
+38%
|
8 731
-6%
|
9 215
+6%
|
11 224
+22%
|
9 590
-15%
|
9 468
-1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
720
|
720
|
720
|
791
|
890
|
1 067
|
1 067
|
1 067
|
1 067
|
1 067
|
1 067
|
1 067
|
1 067
|
|
| Retained Earnings |
30
|
82
|
98
|
164
|
191
|
200
|
274
|
324
|
301
|
295
|
409
|
558
|
488
|
570
|
643
|
516
|
572
|
805
|
455
|
412
|
211
|
14
|
283
|
480
|
|
| Additional Paid In Capital |
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
40
|
43
|
50
|
66
|
99
|
103
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
25
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
39
|
34
|
35
|
35
|
22
|
23
|
22
|
22
|
56
|
108
|
562
|
446
|
378
|
397
|
|
| Total Equity |
653
N/A
|
705
+8%
|
722
+2%
|
827
+15%
|
858
+4%
|
873
+2%
|
964
+10%
|
1 046
+8%
|
1 027
-2%
|
958
-7%
|
1 072
+12%
|
1 337
+25%
|
1 262
-6%
|
1 323
+5%
|
1 456
+10%
|
1 453
0%
|
1 759
+21%
|
1 992
+13%
|
1 563
-22%
|
1 468
-6%
|
1 938
+32%
|
1 596
-18%
|
1 260
-21%
|
1 082
-14%
|
|
| Total Liabilities & Equity |
926
N/A
|
1 415
+53%
|
1 646
+16%
|
1 816
+10%
|
2 233
+23%
|
2 691
+21%
|
3 507
+30%
|
3 463
-1%
|
3 607
+4%
|
4 142
+15%
|
3 694
-11%
|
4 130
+12%
|
4 885
+18%
|
6 814
+40%
|
7 328
+8%
|
7 884
+8%
|
7 659
-3%
|
8 681
+13%
|
10 805
+24%
|
10 199
-6%
|
11 153
+9%
|
12 820
+15%
|
10 850
-15%
|
10 550
-3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
891
|
891
|
891
|
891
|
891
|
891
|
891
|
891
|
891
|
891
|
891
|
891
|
887
|
861
|
862
|
890
|
1 067
|
1 067
|
1 067
|
1 067
|
1 067
|
1 067
|
1 067
|
1 067
|
|