Balance Sheet

Assets

+9%

+31%

10Y

Currency: THB

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Net Loans	108 399	96 151	106 668	115 182	95 282	87 362	83 268	78 044	91 225	115 933	135 434	165 790	183 921	191 821	195 750	201 047	215 709	231 910	217 997	203 554	227 060	235 414	242 289	231 229
Investments	57 958	66 636	54 948	80 131	94 183	89 291	90 341	36 780	40 877	41 282	53 901	87 937	73 846	95 205	84 924	84 564	122 961	98 924	163 972	167 510	237 754	245 155	237 297	207 106
PP&E Net	3 073	2 744	2 734	3 055	4 212	4 079	3 863	3 549	2 838	3 831	3 568	3 349	3 072	2 770	3 671	3 588	3 536	3 732	3 559	3 934	3 790	3 660	3 550	3 441
PP&E Gross	0	2 744	2 734	3 055	4 212	4 079	3 863	3 549	0	0	3 568	0	3 072	2 770	3 671	3 588	3 536	3 732	3 559	3 934	3 790	3 660	3 550	0
Accumulated Depreciation	0	2 132	2 224	2 707	2 697	3 030	3 292	3 161	0	0	4 867	0	5 065	5 180	4 109	4 063	4 128	4 097	3 873	3 543	3 535	3 237	3 344	0
Intangible Assets	0	552	676	677	738	785	802	820	489	471	440	343	366	381	368	370	489	1 062	970	965	957	959	977	910
Long-Term Investments	59	213	355	203	154	189	99	205	154	154	154	11	0	0	0	0	0	0	0	0	0	0	0	0
Customer Acceptances Liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Long-Term Assets	0	0	0	0	0	0	0	0	0	1 157	876	1 059	957	1 040	1 289	1 373	1 393	757	672	1 356	1 701	1 916	1 114	1 224
Other Assets	100 633	89 809	65 490	69 255	22 254	21 336	32 436	5 646	2 971	4 167	5 826	18 853	9 215	11 726	10 111	8 547	10 537	61 828	22 714	20 621	23 879	75 903	22 563	95 058
Total Assets	270 670 N/A	256 870 -5%	231 868 -10%	269 838 +16%	219 470 -19%	205 753 -6%	214 051 +4%	127 020 -41%	140 475 +11%	169 180 +20%	202 392 +20%	279 672 +38%	274 169 -2%	304 621 +11%	297 470 -2%	300 604 +1%	355 849 +18%	399 157 +12%	410 527 +3%	398 514 -3%	495 785 +24%	508 976 +3%	508 456 0%	539 479 +6%
Liabilities
Accounts Payable	2 471	2 466	610	1 245	7 646	15 826	25 059	573	514	144	944	505	1 126	1 258	912	936	1 132	5 884	4 596	6 285	11 245	3 001	5 448	6 097
Accrued Liabilities	0	0	0	0	0	0	0	0	684	0	956	0	1 313	1 346	1 258	1 702	1 989	0	993	1 438	1 600	1 828	1 888	0
Short-Term Debt	2 045	595	545	7 545	2 737	3 918	3 924	9 545	383	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	0	0	0	0	0	0	0	0	0	0	17 660	0	14 742	24 623	10 309	4 263	60	0	0	0	0	0	0	0
Total Deposits	213 181	215 759	216 940	245 210	192 001	173 728	170 027	98 346	98 268	106 361	146 443	196 999	202 199	190 236	195 259	193 049	229 634	242 191	241 050	237 564	283 601	334 493	346 874	339 232
Other Interest Bearing Liabilities	498	484	432	403	468	368	163	54	61	70	36	58	69	41	45	581	78	0	0	0	0	0	0	0
Other Current Liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	208	502	109	146	0	0
Total Current Liabilities	4 516	3 061	1 155	8 790	10 383	19 744	28 983	10 118	1 581	144	19 560	505	17 181	27 227	12 479	6 901	3 181	5 884	5 797	8 225	12 954	4 975	7 336	6 097
Long-Term Debt	2 760	2 760	2 870	2 870	4 562	5 797	3 145	5 648	22 654	40 316	8 567	37 707	9 770	9 372	15 274	15 670	18 908	26 122	19 746	29 678	21 011	21 829	18 544	17 865
Deferred Income Tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	38	0	0	0	92	824
Minority Interest	20	0	0	80	60	62	68	70	82	89	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Liabilities	38 888	28 451	2 815	4 001	7 773	5 406	6 598	4 910	5 975	7 722	7 213	22 614	22 358	50 638	47 708	51 351	67 125	84 859	102 352	79 644	132 369	100 701	84 862	123 269
Total Liabilities	259 863 N/A	250 513 -4%	224 211 -10%	261 353 +17%	215 246 -18%	205 104 -5%	208 984 +2%	119 146 -43%	128 622 +8%	154 702 +20%	181 819 +18%	257 882 +42%	251 578 -2%	277 513 +10%	270 765 -2%	267 552 -1%	318 927 +19%	359 055 +13%	368 983 +3%	355 111 -4%	449 935 +27%	461 998 +3%	457 709 -1%	487 287 +6%
Equity
Common Stock	14 935	14 935	14 935	14 935	14 935	8 343	25 030	6 675	8 158	8 158	10 542	10 542	10 542	12 387	12 387	15 140	17 411	17 411	17 411	17 411	17 411	17 411	17 411	17 411
Retained Earnings	452	3 907	3 454	2 843	8 518	7 721	9 699	421	2 212	4 836	6 162	7 380	8 180	9 008	8 605	9 446	9 365	12 545	13 987	15 846	18 293	19 421	23 190	24 636
Additional Paid In Capital	1 124	1 124	1 124	1 124	1 124	0	0	0	1 483	1 483	3 868	3 868	3 868	5 713	5 713	8 465	10 146	10 146	10 146	10 146	10 146	10 146	10 146	10 146
Unrealized Security Profit/Loss	1 281	731	649	432	594	273	10 552	49	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Treasury Stock	2 174	2 816	2 051	2 051	1 261	467	460	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Equity	0	0	0	0	787	768	749	729	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Equity	10 807 N/A	6 357 -41%	7 657 +20%	8 485 +11%	4 224 -50%	649 -85%	5 068 +681%	7 874 +55%	11 854 +51%	14 477 +22%	20 573 +42%	21 790 +6%	22 591 +4%	27 108 +20%	26 705 -1%	33 052 +24%	36 922 +12%	40 102 +9%	41 544 +4%	43 403 +4%	45 850 +6%	46 979 +2%	50 747 +8%	52 193 +3%
Total Liabilities & Equity	270 670 N/A	256 870 -5%	231 868 -10%	269 838 +16%	219 470 -19%	205 753 -6%	214 051 +4%	127 020 -41%	140 475 +11%	169 180 +20%	202 392 +20%	279 672 +38%	274 169 -2%	304 621 +11%	297 470 -2%	300 604 +1%	355 849 +18%	399 157 +12%	410 527 +3%	398 514 -3%	495 785 +24%	508 976 +3%	508 456 0%	539 479 +6%
Shares Outstanding
Common Shares Outstanding	5 885	5 558	5 558	5 064	5 434	5 605	16 501	20 142	21 261	21 261	23 574	23 574	23 574	25 973	25 973	30 280	30 280	34 822	34 822	34 822	34 822	34 822	34 822	34 822

Income Statement Balance Sheet Cash Flow Statement

CIMB Thai Bank PCL
SET:CIMBT

Balance Sheet

Balance Sheet Decomposition
CIMB Thai Bank PCL

Balance Sheet
CIMB Thai Bank PCL

See Also

Company

Help

Tools

Stocks

CIMB Thai Bank PCL SET:CIMBT

Balance Sheet

Balance Sheet Decomposition CIMB Thai Bank PCL

Balance Sheet CIMB Thai Bank PCL

See Also

Company

Help

Tools

Stocks

CIMB Thai Bank PCL
SET:CIMBT

Balance Sheet Decomposition
CIMB Thai Bank PCL

Balance Sheet
CIMB Thai Bank PCL