C

CIMB Thai Bank PCL
SET:CIMBT

Watchlist Manager
CIMB Thai Bank PCL
SET:CIMBT
Watchlist
Price: 0.37 THB
Market Cap: ฿12.9B

Income Statement

Income Statement
CIMB Thai Bank PCL

Rotate your device to view
Income Statement
Currency: THB
Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Net Interest Income
368
1 410
2 231
2 413
3 188
2 913
2 713
2 116
2 139
2 246
2 325
2 675
2 807
3 146
3 524
3 817
4 378
4 686
4 961
5 703
5 685
6 087
6 793
6 765
7 286
7 132
6 442
5 212
4 793
4 503
4 609
4 641
4 449
4 388
4 084
4 326
4 419
4 465
4 637
4 633
4 721
4 821
4 883
5 207
5 451
5 775
6 156
6 525
6 920
7 264
7 589
7 889
7 948
8 076
8 266
8 477
8 953
9 396
9 655
9 866
9 938
9 967
10 133
10 202
10 335
10 461
10 541
10 747
10 983
11 207
11 356
11 592
11 591
11 651
11 391
10 939
10 573
10 267
10 156
9 951
9 798
9 534
9 465
9 605
9 640
9 819
9 880
9 768
9 739
9 629
9 662
9 473
9 354
8 827
8 379
8 295
Interest Income
7 555
8 696
9 516
9 860
10 730
10 104
9 482
7 937
7 251
6 723
6 359
6 419
6 558
7 112
7 926
8 839
9 864
10 964
12 237
13 796
14 743
15 406
15 379
14 469
13 897
12 894
12 027
11 367
10 547
9 731
8 877
7 640
6 821
6 390
6 061
6 273
6 501
6 858
7 457
8 085
8 708
9 290
9 706
10 168
10 601
11 050
11 680
12 376
12 932
13 361
13 677
13 927
14 220
14 478
14 640
14 620
14 652
14 704
14 658
14 672
14 607
14 547
14 607
14 558
14 561
14 694
14 905
15 310
15 898
16 425
16 716
17 155
17 013
16 735
16 055
15 012
14 160
13 474
13 080
12 645
12 332
12 055
12 202
12 856
13 722
14 766
15 781
16 776
17 674
18 310
18 757
18 678
18 426
17 718
17 068
16 470
Interest Expense
7 187
7 286
7 285
7 447
7 542
7 191
6 770
5 821
5 112
4 477
4 034
3 744
3 752
3 966
4 403
5 022
5 485
6 278
7 275
8 092
9 058
9 320
8 586
7 705
6 611
5 761
5 585
6 155
5 754
5 227
4 269
2 999
2 372
2 002
1 977
1 947
2 082
2 393
2 821
3 452
3 987
4 470
4 823
4 961
5 150
5 274
5 524
5 852
6 012
6 097
6 088
6 039
6 272
6 402
6 374
6 143
5 699
5 308
5 002
4 806
4 669
4 580
4 474
4 355
4 226
4 233
4 365
4 563
4 914
5 218
5 360
5 562
5 423
5 084
4 665
4 072
3 587
3 207
2 924
2 694
2 534
2 522
2 736
3 252
4 082
4 947
5 901
7 008
7 935
8 681
9 138
9 205
9 114
8 934
8 689
8 175
Non Interest Income
6 251
4 253
3 806
3 042
1 861
1 880
883
1 595
1 754
1 629
1 649
1 655
1 662
1 655
1 672
1 536
1 672
1 867
2 080
2 014
2 320
2 482
(152)
(4 119)
(6 831)
(6 654)
(3 421)
1 652
2 949
2 682
1 877
1 621
1 896
1 939
1 924
2 136
1 928
1 695
1 700
2 912
2 951
2 935
4 419
3 279
3 394
3 576
2 308
4 438
4 211
4 366
4 815
3 921
4 815
5 264
5 210
4 482
6 263
6 299
6 061
4 183
4 876
5 342
5 990
4 886
5 007
4 629
4 018
4 071
6 198
6 435
8 400
6 270
9 632
9 249
7 685
5 664
7 403
7 792
8 073
7 260
7 085
9 089
9 243
8 081
10 730
8 890
9 891
5 236
9 614
10 084
11 067
12 474
14 094
16 306
17 324
6 422
Revenue
6 619
N/A
5 662
-14%
6 037
+7%
5 455
-10%
5 050
-7%
4 793
-5%
3 596
-25%
3 711
+3%
3 892
+5%
3 875
0%
3 974
+3%
4 330
+9%
4 469
+3%
4 801
+7%
5 195
+8%
5 353
+3%
6 050
+13%
6 552
+8%
7 042
+7%
7 717
+10%
8 004
+4%
8 569
+7%
6 642
-22%
2 646
-60%
455
-83%
479
+5%
3 021
+531%
6 864
+127%
7 742
+13%
7 186
-7%
6 485
-10%
6 262
-3%
6 345
+1%
6 327
0%
6 008
-5%
6 462
+8%
6 348
-2%
6 160
-3%
6 337
+3%
7 545
+19%
7 673
+2%
7 755
+1%
9 302
+20%
8 486
-9%
8 846
+4%
9 351
+6%
8 464
-9%
10 963
+30%
11 130
+2%
11 629
+4%
12 403
+7%
11 810
-5%
12 763
+8%
13 340
+5%
13 476
+1%
12 959
-4%
15 216
+17%
15 694
+3%
15 717
+0%
14 049
-11%
14 814
+5%
15 309
+3%
16 123
+5%
15 088
-6%
15 342
+2%
15 089
-2%
14 558
-4%
14 818
+2%
17 181
+16%
17 642
+3%
19 756
+12%
17 862
-10%
21 223
+19%
20 900
-2%
19 076
-9%
16 603
-13%
17 976
+8%
18 059
+0%
18 229
+1%
17 211
-6%
16 883
-2%
18 622
+10%
18 708
+0%
17 686
-5%
20 370
+15%
18 710
-8%
19 771
+6%
15 004
-24%
19 353
+29%
19 713
+2%
20 729
+5%
21 947
+6%
23 448
+7%
25 133
+7%
25 703
+2%
14 717
-43%
Pre-Tax Income
Loan Loss Provision
162
119
62
(5)
(15)
(2)
15
(2 373)
(2 372)
(2 376)
0
0
(35)
(109)
(180)
(238)
(249)
(278)
(478)
(2 116)
(2 394)
(3 631)
(4 785)
(3 478)
(3 727)
(3 097)
(2 075)
(2 315)
(2 033)
(1 977)
(1 712)
(1 168)
(1 037)
(580)
(616)
(826)
(732)
(633)
(583)
(1 077)
(1 151)
(1 162)
(1 852)
(1 389)
(1 462)
(1 630)
(1 169)
(2 744)
(3 000)
(3 162)
(3 311)
(2 130)
(2 682)
(3 388)
(3 615)
(3 770)
(3 898)
(4 138)
(4 254)
(6 279)
(6 359)
(6 121)
(6 612)
(5 053)
(4 998)
(5 076)
(4 673)
(4 919)
(4 751)
(4 278)
(3 997)
(2 793)
(2 403)
(2 677)
(3 279)
(4 468)
(4 864)
(4 782)
(4 296)
(3 319)
(2 671)
(2 072)
(2 083)
(2 094)
(2 560)
(2 762)
(2 489)
(3 110)
(2 804)
(2 797)
(3 086)
(2 685)
(2 990)
(3 602)
(3 789)
(3 606)
Non Interest Expense
(5 621)
(4 640)
(4 223)
(3 528)
(3 384)
(3 401)
(3 298)
(5 246)
(5 276)
(5 289)
(5 362)
(3 743)
(3 861)
(4 038)
(4 207)
(4 483)
(5 077)
(7 051)
(7 278)
(10 029)
(9 786)
(8 231)
(8 567)
(6 085)
(6 286)
(6 271)
(5 790)
(6 472)
(5 794)
(5 681)
(5 781)
(5 219)
(4 862)
(4 759)
(4 733)
(4 926)
(4 925)
(4 894)
(4 938)
(5 074)
(5 110)
(5 420)
(5 536)
(5 483)
(5 716)
(5 793)
(6 002)
(6 812)
(6 551)
(6 929)
(7 647)
(8 443)
(9 235)
(9 072)
(8 681)
(7 852)
(9 732)
(10 185)
(10 190)
(8 544)
(9 486)
(9 839)
(10 594)
(9 546)
(9 734)
(9 590)
(9 356)
(9 627)
(11 851)
(12 656)
(14 878)
(12 480)
(15 648)
(15 020)
(12 860)
(10 575)
(12 300)
(12 095)
(11 972)
(11 039)
(10 446)
(12 250)
(12 341)
(11 937)
(14 446)
(13 206)
(14 963)
(9 865)
(14 770)
(15 005)
(15 451)
(15 702)
(16 641)
(18 314)
(18 421)
(8 281)
Pre-Tax Income
1 161
N/A
1 141
-2%
1 876
+64%
1 921
+2%
1 650
-14%
1 390
-16%
312
-78%
(3 907)
N/A
(3 756)
+4%
(3 790)
-1%
(3 786)
+0%
587
N/A
573
-2%
654
+14%
809
+24%
632
-22%
723
+14%
(776)
N/A
(715)
+8%
(4 427)
-520%
(4 175)
+6%
(3 292)
+21%
(6 711)
-104%
(6 917)
-3%
(9 559)
-38%
(8 890)
+7%
(4 843)
+46%
(1 924)
+60%
(85)
+96%
(472)
-457%
(1 008)
-114%
(125)
+88%
446
N/A
988
+122%
659
-33%
710
+8%
691
-3%
633
-8%
816
+29%
1 394
+71%
1 412
+1%
1 173
-17%
1 913
+63%
1 614
-16%
1 668
+3%
1 928
+16%
1 292
-33%
1 407
+9%
1 580
+12%
1 538
-3%
1 445
-6%
1 237
-14%
845
-32%
880
+4%
1 181
+34%
1 337
+13%
1 586
+19%
1 372
-14%
1 273
-7%
(775)
N/A
(1 031)
-33%
(651)
+37%
(1 083)
-66%
489
N/A
610
+25%
423
-31%
530
+25%
271
-49%
579
+114%
708
+22%
881
+24%
2 589
+194%
3 172
+23%
3 203
+1%
2 938
-8%
1 560
-47%
813
-48%
1 181
+45%
1 961
+66%
2 852
+45%
3 765
+32%
4 300
+14%
4 284
0%
3 656
-15%
3 363
-8%
2 742
-18%
2 319
-15%
2 028
-13%
1 780
-12%
1 911
+7%
2 192
+15%
3 559
+62%
3 818
+7%
3 217
-16%
3 493
+9%
2 830
-19%
Net Income
Tax Provision
(29)
(29)
(35)
(13)
(10)
(4)
(0)
(29)
(32)
(26)
(17)
0
6
1
(1)
(24)
(30)
(30)
(28)
(16)
(11)
(14)
(12)
(10)
(12)
(62)
(62)
(60)
(72)
(37)
(48)
(3)
8
17
19
(24)
(27)
(33)
(33)
(51)
(113)
(90)
(295)
(353)
(349)
(404)
(206)
83
38
34
(15)
(247)
(166)
(168)
(245)
(284)
(337)
(300)
(269)
145
196
132
209
(104)
(178)
(156)
(162)
(264)
(299)
(418)
(408)
(571)
(516)
(442)
(455)
(269)
(260)
(322)
(430)
(412)
(605)
(698)
(740)
(745)
(683)
(577)
(483)
(423)
(379)
(380)
(433)
(707)
(753)
(647)
(701)
(573)
Income from Continuing Operations
1 132
1 112
1 841
1 908
1 640
1 386
312
(3 936)
(3 788)
(3 816)
(3 803)
587
579
655
808
608
693
(807)
(742)
(4 443)
(4 187)
(3 307)
(6 724)
(6 927)
(9 570)
(8 952)
(4 905)
(1 984)
(157)
(509)
(1 056)
(128)
454
1 005
678
687
664
600
782
1 343
1 299
1 084
1 618
1 261
1 319
1 524
1 086
1 490
1 618
1 572
1 430
989
679
712
936
1 052
1 249
1 072
1 004
(630)
(836)
(519)
(874)
385
433
267
368
7
280
290
473
2 018
2 656
2 761
2 482
1 291
552
860
1 531
2 441
3 160
3 601
3 544
2 911
2 680
2 164
1 836
1 605
1 401
1 531
1 759
2 852
3 064
2 570
2 792
2 257
Income to Minority Interest
26
17
12
(1)
(1)
(1)
(0)
0
(0)
0
0
0
0
1
2
3
4
8
8
20
21
15
11
(2)
(5)
(6)
(6)
(6)
(1)
2
0
(3)
(9)
(13)
(12)
(12)
(11)
(10)
(10)
(9)
(8)
(8)
(8)
(9)
(7)
(5)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 157
N/A
1 129
-2%
1 853
+64%
1 907
+3%
1 639
-14%
1 385
-15%
312
-78%
(3 936)
N/A
(3 788)
+4%
(3 816)
-1%
(3 803)
+0%
587
N/A
579
-1%
656
+13%
810
+24%
611
-25%
697
+14%
(799)
N/A
(734)
+8%
(4 423)
-503%
(4 166)
+6%
(3 292)
+21%
(6 712)
-104%
(6 929)
-3%
(9 576)
-38%
(8 957)
+6%
(4 911)
+45%
(1 990)
+59%
(158)
+92%
(508)
-221%
(1 056)
-108%
2
N/A
606
+30 215%
1 218
+101%
936
-23%
829
-11%
762
-8%
651
-15%
791
+22%
1 316
+66%
1 316
0%
1 110
-16%
1 643
+48%
1 306
-20%
1 338
+2%
1 519
+14%
1 085
-29%
1 490
+37%
1 618
+9%
1 572
-3%
1 430
-9%
989
-31%
679
-31%
712
+5%
936
+31%
1 052
+12%
1 249
+19%
1 072
-14%
1 004
-6%
(630)
N/A
(836)
-33%
(519)
+38%
(874)
-68%
385
N/A
433
+12%
267
-38%
368
+38%
7
-98%
280
+3 901%
290
+3%
473
+63%
2 018
+327%
2 656
+32%
2 761
+4%
2 482
-10%
1 291
-48%
552
-57%
860
+56%
1 531
+78%
2 441
+59%
3 160
+29%
3 601
+14%
3 544
-2%
2 911
-18%
2 680
-8%
2 164
-19%
1 836
-15%
1 605
-13%
1 401
-13%
1 531
+9%
1 759
+15%
2 852
+62%
3 064
+7%
2 570
-16%
2 792
+9%
2 257
-19%
EPS (Diluted)
0.19
N/A
0.18
-5%
0.31
+72%
0.34
+10%
0.32
-6%
0.28
-12%
0.06
-79%
-0.81
N/A
-0.8
+1%
-0.8
N/A
-0.75
+6%
0.12
N/A
0.11
-8%
0.12
+9%
0.15
+25%
0.12
-20%
0.13
+8%
-0.17
N/A
-0.13
+24%
-0.89
-585%
-0.76
+15%
-1.55
-104%
-1.26
+19%
-0.99
+21%
-1.09
-10%
-0.4
+63%
-0.25
+38%
-0.11
+56%
-0.01
+91%
-0.02
-100%
-0.05
-150%
-0.01
+80%
0.03
N/A
0.05
+67%
0.04
-20%
0.04
N/A
0.05
+25%
0.04
-20%
0.04
N/A
0.06
+50%
0.07
+17%
0.06
-14%
0.07
+17%
0.06
-14%
0.06
N/A
0.07
+17%
0.05
-29%
0.06
+20%
0.07
+17%
0.07
N/A
0.06
-14%
0.04
-33%
0.03
-25%
0.03
N/A
0.04
+33%
0.05
+25%
0.05
N/A
0.04
-20%
0.04
N/A
-0.02
N/A
-0.03
-50%
-0.02
+33%
-0.04
-100%
0.01
N/A
0.01
N/A
0.01
N/A
0.02
+100%
0
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.06
+500%
0.08
+33%
0.08
N/A
0.07
-12%
0.04
-43%
0.01
-75%
0.02
+100%
0.04
+100%
0.07
+75%
0.09
+29%
0.1
+11%
0.1
N/A
0.08
-20%
0.08
N/A
0.06
-25%
0.05
-17%
0.05
N/A
0.04
-20%
0.04
N/A
0.05
+25%
0.08
+60%
0.09
+12%
0.07
-22%
0.08
+14%
0.06
-25%