Civil Engineering PCL
SET:CIVIL
Balance Sheet
Balance Sheet Decomposition
Civil Engineering PCL
Civil Engineering PCL
Balance Sheet
Civil Engineering PCL
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
519
|
186
|
84
|
591
|
274
|
698
|
547
|
475
|
688
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Cash Equivalents |
519
|
186
|
84
|
591
|
274
|
697
|
547
|
474
|
687
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
251
|
0
|
0
|
|
| Total Receivables |
1 639
|
1 648
|
1 281
|
1 275
|
2 648
|
3 467
|
4 615
|
4 692
|
4 975
|
|
| Accounts Receivables |
938
|
985
|
810
|
1 134
|
2 398
|
3 464
|
4 613
|
4 688
|
4 967
|
|
| Other Receivables |
701
|
663
|
471
|
140
|
250
|
3
|
2
|
3
|
8
|
|
| Inventory |
23
|
148
|
158
|
57
|
96
|
205
|
217
|
230
|
213
|
|
| Other Current Assets |
341
|
209
|
161
|
373
|
325
|
493
|
568
|
646
|
690
|
|
| Total Current Assets |
2 522
|
2 192
|
1 684
|
2 295
|
3 343
|
4 863
|
6 199
|
6 043
|
6 566
|
|
| PP&E Net |
579
|
952
|
1 061
|
1 116
|
1 166
|
1 064
|
939
|
884
|
803
|
|
| PP&E Gross |
579
|
952
|
1 061
|
1 116
|
1 166
|
1 064
|
939
|
884
|
803
|
|
| Accumulated Depreciation |
1 251
|
983
|
982
|
1 026
|
1 126
|
1 314
|
1 473
|
1 571
|
1 705
|
|
| Intangible Assets |
12
|
13
|
11
|
8
|
5
|
4
|
12
|
13
|
12
|
|
| Long-Term Investments |
269
|
277
|
284
|
278
|
375
|
140
|
130
|
122
|
113
|
|
| Other Long-Term Assets |
20
|
15
|
38
|
76
|
55
|
455
|
504
|
601
|
734
|
|
| Total Assets |
3 402
N/A
|
3 449
+1%
|
3 078
-11%
|
3 773
+23%
|
4 945
+31%
|
6 526
+32%
|
7 785
+19%
|
7 663
-2%
|
8 228
+7%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
766
|
670
|
581
|
613
|
1 027
|
1 374
|
1 383
|
1 051
|
1 235
|
|
| Accrued Liabilities |
0
|
22
|
31
|
23
|
30
|
40
|
82
|
115
|
139
|
|
| Short-Term Debt |
358
|
437
|
406
|
419
|
1 194
|
1 646
|
2 181
|
2 016
|
2 099
|
|
| Current Portion of Long-Term Debt |
75
|
149
|
114
|
105
|
64
|
62
|
57
|
51
|
63
|
|
| Other Current Liabilities |
1 249
|
1 188
|
706
|
1 478
|
1 376
|
2 436
|
2 166
|
2 368
|
2 501
|
|
| Total Current Liabilities |
2 447
|
2 466
|
1 840
|
2 639
|
3 691
|
5 558
|
5 870
|
5 601
|
6 038
|
|
| Long-Term Debt |
146
|
154
|
70
|
44
|
109
|
107
|
97
|
88
|
105
|
|
| Other Liabilities |
41
|
45
|
50
|
80
|
86
|
89
|
98
|
175
|
179
|
|
| Total Liabilities |
2 634
N/A
|
2 664
+1%
|
1 960
-26%
|
2 764
+41%
|
3 885
+41%
|
5 754
+48%
|
6 065
+5%
|
5 864
-3%
|
6 322
+8%
|
|
| Equity | ||||||||||
| Common Stock |
500
|
500
|
500
|
500
|
500
|
500
|
700
|
700
|
700
|
|
| Retained Earnings |
268
|
285
|
618
|
509
|
559
|
272
|
321
|
401
|
508
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
699
|
699
|
699
|
|
| Total Equity |
768
N/A
|
785
+2%
|
1 118
+42%
|
1 009
-10%
|
1 059
+5%
|
772
-27%
|
1 720
+123%
|
1 800
+5%
|
1 906
+6%
|
|
| Total Liabilities & Equity |
3 402
N/A
|
3 449
+1%
|
3 078
-11%
|
3 773
+23%
|
4 945
+31%
|
6 526
+32%
|
7 785
+19%
|
7 663
-2%
|
8 228
+7%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
700
|
|