C
CH Karnchang PCL
SET:CK
CH Karnchang PCL
SET:CK
Price:
15.5
THB
-1.9%
Market Closed
Market Cap:
฿26.3B
Balance Sheet
Balance Sheet Decomposition
CH Karnchang PCL
CH Karnchang PCL
Balance Sheet Decomposition is not available for
CH Karnchang PCL
CH Karnchang PCL
Balance Sheet
CH Karnchang PCL
CH Karnchang PCL
Currency: THB
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 826
|
909
|
4 980
|
1 553
|
3 033
|
2 682
|
2 557
|
3 519
|
1 524
|
4 019
|
3 973
|
3 914
|
5 265
|
4 667
|
11 406
|
6 689
|
8 550
|
8 595
|
7 566
|
6 772
|
6 960
|
7 784
|
10 188
|
9 770
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 729
|
3 159
|
11
|
10
|
8
|
13
|
13
|
10
|
11
|
11
|
11
|
10
|
9
|
10
|
10
|
|
| Cash Equivalents |
1 826
|
909
|
4 980
|
1 553
|
3 033
|
2 682
|
2 557
|
3 519
|
1 524
|
1 290
|
814
|
3 903
|
5 255
|
4 659
|
11 393
|
6 676
|
8 539
|
8 584
|
7 555
|
6 761
|
6 949
|
7 775
|
10 178
|
9 760
|
|
| Short-Term Investments |
49
|
2
|
2
|
2 618
|
111
|
319
|
13
|
2 669
|
3 042
|
940
|
1 580
|
1 480
|
684
|
71
|
1 130
|
2 208
|
385
|
565
|
201
|
201
|
101
|
0
|
0
|
0
|
|
| Total Receivables |
3 673
|
3 006
|
7 568
|
8 567
|
11 810
|
5 871
|
5 811
|
5 616
|
7 578
|
12 728
|
15 734
|
20 419
|
18 990
|
20 147
|
11 172
|
10 629
|
12 252
|
5 829
|
5 978
|
5 024
|
8 763
|
13 967
|
18 473
|
16 720
|
|
| Accounts Receivables |
3 361
|
2 382
|
6 711
|
6 403
|
9 120
|
4 898
|
5 206
|
5 211
|
7 229
|
9 883
|
14 412
|
18 889
|
17 238
|
18 822
|
10 017
|
9 377
|
9 171
|
4 149
|
4 473
|
3 804
|
7 277
|
12 424
|
16 667
|
10 497
|
|
| Other Receivables |
312
|
624
|
857
|
2 164
|
2 690
|
973
|
605
|
405
|
349
|
2 845
|
1 322
|
1 530
|
1 752
|
1 325
|
1 155
|
1 252
|
3 081
|
1 680
|
1 505
|
1 220
|
1 487
|
1 544
|
1 806
|
6 223
|
|
| Inventory |
59
|
88
|
79
|
456
|
309
|
628
|
1 099
|
343
|
350
|
1 027
|
1 305
|
2 496
|
8 562
|
12 787
|
2 775
|
3 376
|
764
|
411
|
377
|
399
|
705
|
1 021
|
1 525
|
2 289
|
|
| Other Current Assets |
908
|
805
|
2 373
|
4 025
|
3 380
|
1 957
|
1 542
|
1 444
|
1 494
|
3 396
|
8 084
|
12 827
|
10 478
|
7 369
|
6 846
|
5 493
|
4 598
|
3 553
|
5 712
|
7 673
|
6 527
|
9 894
|
15 967
|
21 435
|
|
| Total Current Assets |
6 515
|
4 811
|
15 002
|
17 218
|
18 643
|
11 458
|
11 022
|
13 591
|
13 989
|
22 109
|
30 677
|
41 136
|
43 979
|
45 040
|
33 330
|
28 396
|
26 549
|
18 953
|
19 834
|
20 069
|
23 057
|
32 666
|
46 154
|
50 213
|
|
| PP&E Net |
633
|
696
|
704
|
1 109
|
1 878
|
2 675
|
2 499
|
2 484
|
2 572
|
2 911
|
4 700
|
7 784
|
7 240
|
7 612
|
8 682
|
8 334
|
9 890
|
11 257
|
11 451
|
11 188
|
10 398
|
10 512
|
9 666
|
9 138
|
|
| PP&E Gross |
633
|
696
|
704
|
1 109
|
1 878
|
2 675
|
2 499
|
2 484
|
2 572
|
2 911
|
4 700
|
7 784
|
7 240
|
7 612
|
8 682
|
8 334
|
9 890
|
11 257
|
11 451
|
11 188
|
10 398
|
10 512
|
9 666
|
9 138
|
|
| Accumulated Depreciation |
2 597
|
2 465
|
2 267
|
2 123
|
2 298
|
2 584
|
2 947
|
2 824
|
2 996
|
3 248
|
3 646
|
3 639
|
4 065
|
4 835
|
5 620
|
6 203
|
5 640
|
5 714
|
5 745
|
5 972
|
5 648
|
6 119
|
6 460
|
7 099
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
42
|
59
|
64
|
66
|
77
|
96
|
86
|
76
|
59
|
47
|
40
|
34
|
34
|
28
|
25
|
22
|
25
|
30
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
540
|
886
|
625
|
486
|
313
|
296
|
3 295
|
7 723
|
14 527
|
24 537
|
12 241
|
14 165
|
12 618
|
13 256
|
13 418
|
10 936
|
9 212
|
9 440
|
4 373
|
|
| Long-Term Investments |
2 459
|
3 812
|
4 522
|
8 636
|
9 453
|
8 612
|
8 958
|
10 041
|
11 260
|
9 694
|
13 783
|
19 561
|
21 604
|
25 651
|
28 166
|
30 060
|
32 583
|
39 452
|
37 983
|
38 506
|
40 455
|
43 994
|
47 458
|
52 954
|
|
| Other Long-Term Assets |
5 130
|
6 006
|
4 631
|
2 860
|
340
|
1 191
|
2 467
|
2 670
|
2 099
|
1 546
|
1 651
|
163
|
240
|
160
|
155
|
196
|
274
|
271
|
216
|
211
|
281
|
340
|
359
|
367
|
|
| Total Assets |
14 737
N/A
|
15 325
+4%
|
24 860
+62%
|
29 823
+20%
|
30 314
+2%
|
24 476
-19%
|
25 873
+6%
|
29 470
+14%
|
30 470
+3%
|
36 640
+20%
|
51 185
+40%
|
72 034
+41%
|
80 872
+12%
|
93 066
+15%
|
94 928
+2%
|
79 274
-16%
|
83 501
+5%
|
82 586
-1%
|
82 774
+0%
|
83 421
+1%
|
85 151
+2%
|
96 745
+14%
|
113 102
+17%
|
117 075
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 692
|
2 022
|
1 452
|
1 833
|
2 597
|
1 842
|
2 074
|
1 201
|
1 259
|
2 044
|
4 854
|
5 971
|
5 046
|
5 191
|
3 971
|
3 401
|
4 796
|
2 108
|
2 170
|
1 710
|
2 256
|
3 427
|
3 715
|
5 648
|
|
| Accrued Liabilities |
199
|
209
|
559
|
944
|
1 413
|
544
|
435
|
413
|
414
|
492
|
700
|
1 009
|
1 498
|
1 995
|
819
|
815
|
918
|
607
|
598
|
498
|
652
|
739
|
862
|
1 006
|
|
| Short-Term Debt |
2 392
|
1 810
|
1 877
|
5 510
|
3 823
|
2 665
|
2 674
|
2 660
|
3 379
|
1 972
|
2 484
|
4 374
|
4 516
|
8 191
|
9 532
|
8 265
|
6 320
|
1 874
|
147
|
82
|
2 705
|
6 801
|
4 371
|
880
|
|
| Current Portion of Long-Term Debt |
1 449
|
665
|
731
|
935
|
6 211
|
2 541
|
3 502
|
3 823
|
3 862
|
5 324
|
8 043
|
9 322
|
8 554
|
7 293
|
6 639
|
3 709
|
4 826
|
1 525
|
3 742
|
6 639
|
5 494
|
8 035
|
12 048
|
11 544
|
|
| Other Current Liabilities |
5 464
|
5 244
|
7 446
|
6 905
|
4 764
|
4 511
|
1 876
|
2 350
|
2 189
|
4 628
|
8 128
|
8 876
|
9 990
|
7 885
|
8 385
|
8 907
|
12 177
|
11 794
|
8 101
|
8 819
|
8 936
|
8 257
|
24 639
|
30 846
|
|
| Total Current Liabilities |
11 196
|
9 950
|
12 064
|
16 127
|
18 808
|
12 102
|
10 562
|
10 447
|
11 102
|
14 460
|
24 210
|
29 551
|
29 604
|
30 555
|
29 345
|
25 097
|
29 038
|
17 909
|
14 758
|
17 748
|
20 043
|
27 258
|
45 635
|
49 924
|
|
| Long-Term Debt |
214
|
717
|
7 664
|
8 431
|
6 368
|
6 460
|
8 619
|
12 240
|
13 074
|
15 502
|
17 947
|
23 636
|
29 322
|
38 356
|
41 133
|
27 320
|
25 550
|
33 605
|
38 638
|
36 634
|
37 991
|
40 771
|
38 039
|
35 358
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 660
|
2 028
|
1 960
|
1 984
|
2 259
|
2 226
|
2 439
|
2 220
|
2 057
|
1 693
|
1 708
|
1 687
|
1 689
|
|
| Minority Interest |
176
|
211
|
218
|
268
|
217
|
223
|
205
|
218
|
242
|
211
|
301
|
290
|
346
|
398
|
374
|
387
|
408
|
420
|
424
|
439
|
440
|
526
|
569
|
544
|
|
| Other Liabilities |
380
|
336
|
336
|
336
|
336
|
223
|
1 388
|
1 083
|
82
|
82
|
168
|
346
|
447
|
1 338
|
612
|
725
|
859
|
821
|
889
|
874
|
957
|
1 000
|
1 262
|
1 414
|
|
| Total Liabilities |
11 966
N/A
|
11 215
-6%
|
20 282
+81%
|
25 162
+24%
|
25 729
+2%
|
19 008
-26%
|
20 774
+9%
|
23 989
+15%
|
24 500
+2%
|
30 255
+23%
|
42 626
+41%
|
55 484
+30%
|
61 748
+11%
|
72 609
+18%
|
73 448
+1%
|
55 788
-24%
|
58 080
+4%
|
55 193
-5%
|
56 927
+3%
|
57 752
+1%
|
61 124
+6%
|
71 263
+17%
|
87 192
+22%
|
88 928
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 050
|
1 050
|
1 059
|
1 081
|
1 247
|
1 446
|
1 446
|
1 446
|
1 653
|
1 653
|
1 653
|
1 653
|
1 694
|
1 694
|
1 694
|
1 694
|
1 694
|
1 694
|
1 694
|
1 694
|
1 694
|
1 694
|
1 694
|
1 694
|
|
| Retained Earnings |
153
|
132
|
337
|
914
|
688
|
58
|
270
|
215
|
285
|
312
|
467
|
7 182
|
8 762
|
9 957
|
10 812
|
11 802
|
13 540
|
14 529
|
14 750
|
15 408
|
15 797
|
16 934
|
17 874
|
20 528
|
|
| Additional Paid In Capital |
2 436
|
2 436
|
2 466
|
2 545
|
3 965
|
3 973
|
3 973
|
3 973
|
4 869
|
4 869
|
4 869
|
4 869
|
4 869
|
4 869
|
4 869
|
4 869
|
4 869
|
4 869
|
4 869
|
4 869
|
4 869
|
4 977
|
4 977
|
4 977
|
|
| Unrealized Security Profit/Loss |
562
|
492
|
662
|
86
|
430
|
384
|
378
|
37
|
86
|
0
|
0
|
0
|
0
|
4 040
|
4 155
|
5 260
|
5 120
|
5 981
|
5 110
|
4 476
|
3 033
|
3 090
|
2 997
|
3 012
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
674
|
674
|
674
|
0
|
130
|
224
|
|
| Other Equity |
0
|
0
|
53
|
35
|
369
|
277
|
212
|
189
|
180
|
449
|
1 570
|
2 847
|
3 799
|
102
|
50
|
140
|
198
|
320
|
98
|
104
|
692
|
1 213
|
1 502
|
1 839
|
|
| Total Equity |
2 771
N/A
|
4 110
+48%
|
4 577
+11%
|
4 661
+2%
|
4 585
-2%
|
5 468
+19%
|
5 099
-7%
|
5 481
+7%
|
5 970
+9%
|
6 384
+7%
|
8 559
+34%
|
16 551
+93%
|
19 125
+16%
|
20 457
+7%
|
21 481
+5%
|
23 486
+9%
|
25 421
+8%
|
27 393
+8%
|
25 847
-6%
|
25 669
-1%
|
24 026
-6%
|
25 482
+6%
|
25 910
+2%
|
28 148
+9%
|
|
| Total Liabilities & Equity |
14 737
N/A
|
15 325
+4%
|
24 860
+62%
|
29 823
+20%
|
30 314
+2%
|
24 476
-19%
|
25 873
+6%
|
29 470
+14%
|
30 470
+3%
|
36 640
+20%
|
51 185
+40%
|
72 034
+41%
|
80 872
+12%
|
93 066
+15%
|
94 928
+2%
|
79 274
-16%
|
83 501
+5%
|
82 586
-1%
|
82 774
+0%
|
83 421
+1%
|
85 151
+2%
|
96 745
+14%
|
113 102
+17%
|
117 075
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 076
|
1 076
|
1 085
|
1 108
|
1 278
|
1 482
|
1 482
|
1 482
|
1 694
|
1 694
|
1 694
|
1 694
|
1 694
|
1 694
|
1 694
|
1 694
|
1 694
|
1 694
|
1 658
|
1 658
|
1 658
|
1 694
|
1 687
|
1 680
|
|
Switch to:
Switch to:
See Also
Discover More
