CK Relative Valuation - CH Karnchang PCL

Watchlist Manager

Watchlist

Price: 14.7 THB 1.38% Market Closed

Market Cap: ฿24.9B

C	CH Karnchang PCL SET:CK	TH
	Amfil Technologies Inc OTC:FUNN	CA
	Millennium Pharmacon International Tbk PT IDX:SDPC	ID

Multiples-Based Value

The Multiples-Based Value of one CK stock under the Base Case scenario is 27.15 THB. Compared to the current market price of 14.7 THB, CH Karnchang PCL is Undervalued by 46%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

CK Multiples-Based Value

Base Case

Undervaluation 46%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	C	CH Karnchang PCL SET:CK	24.7B THB	0.5	7.4	11.8	15
JP		Sumitomo Densetsu Co Ltd TSE:1949	35.2T JPY	1.5	19.9	10.9	11.5
US		Quanta Services Inc NYSE:PWR	82.3B USD	2.9	80.1	35.5	56.2
FR		Vinci SA PAR:DG	70.1B EUR	0.9	14.3	6.4	9.4
IN		Larsen & Toubro Ltd NSE:LT	5T INR	1.8	30.1	18.3	21.4
IN		Larsen and Toubro Ltd F:LTO	45.4B EUR	1.8	29.9	18.1	21.2
US		Comfort Systems USA Inc NYSE:FIX	48.1B USD	5.3	47	32.4	35.9
ES		Ferrovial SA MAD:FER	39.6B EUR	4.1	44.4	31.5	47.5
NL		Ferrovial SE AEX:FER	39.6B EUR	4.1	44.2	31.3	47.2
DE	H	Hochtief AG XETRA:HOT	29.6B EUR	0.7	31.5	10.6	14
US		EMCOR Group Inc NYSE:EME	32.6B USD	1.9	25.6	17.9	20

				Revenue Growth	P/S to Growth
TH	C	CH Karnchang PCL SET:CK	Average P/S: 2.3 0.5	7%	0.1
JP		Sumitomo Densetsu Co Ltd TSE:1949	1.5	3%	0.5
US		Quanta Services Inc NYSE:PWR	2.9	15%	0.2
FR		Vinci SA PAR:DG	0.9	3%	0.3
IN		Larsen & Toubro Ltd NSE:LT	1.8	16%	0.1
IN		Larsen and Toubro Ltd F:LTO	1.8	16%	0.1
US		Comfort Systems USA Inc NYSE:FIX	5.3	16%	0.3
ES		Ferrovial SA MAD:FER	4.1	5%	0.8
NL		Ferrovial SE AEX:FER	4.1	5%	0.8
DE	H	Hochtief AG XETRA:HOT	0.7	11%	0.1
US		EMCOR Group Inc NYSE:EME	1.9	8%	0.2

				Earnings Growth	PEG
TH	C	CH Karnchang PCL SET:CK	Average P/E: 34.1 7.4	-6%	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	19.9	3%	6.6
US		Quanta Services Inc NYSE:PWR	80.1	38%	2.1
FR		Vinci SA PAR:DG	14.3	10%	1.4
IN		Larsen & Toubro Ltd NSE:LT	30.1	21%	1.4
IN		Larsen and Toubro Ltd F:LTO	29.9	21%	1.4
US		Comfort Systems USA Inc NYSE:FIX	47	18%	2.6
ES		Ferrovial SA MAD:FER	44.4	5%	8.9
NL		Ferrovial SE AEX:FER	44.2	5%	8.8
DE	H	Hochtief AG XETRA:HOT	31.5	17%	1.9
US		EMCOR Group Inc NYSE:EME	25.6	6%	4.3

				EBITDA Growth	EV/EBITDA to Growth
TH	C	CH Karnchang PCL SET:CK	Average EV/EBITDA: 20.4 11.8	-13%	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	10.9	N/A	N/A
US		Quanta Services Inc NYSE:PWR	35.5	22%	1.6
FR		Vinci SA PAR:DG	6.4	5%	1.3
IN		Larsen & Toubro Ltd NSE:LT	18.3	18%	1
IN		Larsen and Toubro Ltd F:LTO	18.1	18%	1
US		Comfort Systems USA Inc NYSE:FIX	32.4	16%	2
ES		Ferrovial SA MAD:FER	31.5	10%	3.2
NL		Ferrovial SE AEX:FER	31.3	10%	3.1
DE	H	Hochtief AG XETRA:HOT	10.6	3%	3.5
US		EMCOR Group Inc NYSE:EME	17.9	7%	2.6

				EBIT Growth	EV/EBIT to Growth
TH	C	CH Karnchang PCL SET:CK	Average EV/EBIT: 27.2 15	-19%	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	11.5	N/A	N/A
US		Quanta Services Inc NYSE:PWR	56.2	24%	2.3
FR		Vinci SA PAR:DG	9.4	7%	1.3
IN		Larsen & Toubro Ltd NSE:LT	21.4	20%	1.1
IN		Larsen and Toubro Ltd F:LTO	21.2	20%	1.1
US		Comfort Systems USA Inc NYSE:FIX	35.9	22%	1.6
ES		Ferrovial SA MAD:FER	47.5	13%	3.7
NL		Ferrovial SE AEX:FER	47.2	13%	3.6
DE	H	Hochtief AG XETRA:HOT	14	5%	2.8
US		EMCOR Group Inc NYSE:EME	20	11%	1.8

CH Karnchang PCL
SET:CK

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CK Competitors Multiples
CH Karnchang PCL Competitors

See Also

Company

Help

Tools

Stocks

CH Karnchang PCL SET:CK

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CK Competitors Multiples CH Karnchang PCL Competitors

See Also

Company

Help

Tools

Stocks

CH Karnchang PCL
SET:CK

CK Competitors Multiples
CH Karnchang PCL Competitors