C

CH Karnchang PCL
SET:CK

Watchlist Manager
CH Karnchang PCL
SET:CK
Watchlist
Price: 11.9 THB
Market Cap: 20.2B THB

Relative Value

The Relative Value of one CK stock under the Base Case scenario is hidden THB. Compared to the current market price of 11.9 THB, CH Karnchang PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
51
Median 3Y
1
Median 5Y
1.5
Industry
0.9
Forward
0.5
vs History
98
vs Industry
29
Median 3Y
23.6
Median 5Y
26.8
Industry
16.1
Forward
9.1
vs History
4
vs Industry
48
Median 3Y
-3.8
Median 5Y
-5.1
Industry
9.2
vs History
4
vs Industry
28
Median 3Y
-9
Median 5Y
-8.3
Industry
15
vs History
98
vs Industry
53
Median 3Y
1.3
Median 5Y
1.3
Industry
1.3
vs History
98
vs Industry
30
Median 3Y
2.1
Median 5Y
3
Industry
1.1
Forward
1.1
vs History
98
vs Industry
9
Median 3Y
29.9
Median 5Y
39.4
Industry
5.4
vs History
98
vs Industry
8
Median 3Y
39.7
Median 5Y
61.3
Industry
9.8
Forward
15.6
vs History
66
vs Industry
5
Median 3Y
67.1
Median 5Y
67.1
Industry
12.6
Forward
24.2
vs History
4
vs Industry
31
Median 3Y
-8.1
Median 5Y
-11
Industry
10.7
vs History
4
vs Industry
29
Median 3Y
-7.5
Median 5Y
-9.7
Industry
13.1
vs History
98
vs Industry
58
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

CK Competitors Multiples
CH Karnchang PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
CH Karnchang PCL
SET:CK
20B THB 0.4 7.4 11.9 15.4
FR
Vinci SA
PAR:DG
67.2B EUR 0.9 14.1 6.6 9.6
US
Quanta Services Inc
NYSE:PWR
69.6B USD 2.6 68.4 31.2 49
IN
Larsen & Toubro Ltd
NSE:LT
5.6T INR 2.1 34.2 21.6 25.5
IN
Larsen and Toubro Ltd
F:LTO
51.6B EUR 2 33.3 21 24.9
NL
Ferrovial SE
AEX:FER
40.6B EUR 4.3 12.1 34.4 50.6
ES
Ferrovial SA
MAD:FER
41.2B EUR 4.4 12.2 34.8 51.2
US
Comfort Systems USA Inc
NYSE:FIX
36.2B USD 4.3 43.2 28.3 31.8
CN
China State Construction Engineering Corp Ltd
SSE:601668
214.9B CNY 0.1 4.9 10.8 10.8
DE
Hochtief AG
XETRA:HOT
25.3B EUR 0.7 29.7 13 19.2
US
EMCOR Group Inc
NYSE:EME
28.6B USD 1.8 25.3 16.5 18.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
C
CH Karnchang PCL
SET:CK
Average EV/EBITDA: 20.9
11.9
16%
0.7
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
31.2
21%
1.5
IN
Larsen & Toubro Ltd
NSE:LT
21.6
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
21
18%
1.2
NL
Ferrovial SE
AEX:FER
34.4
10%
3.4
ES
Ferrovial SA
MAD:FER
34.8
10%
3.5
US
Comfort Systems USA Inc
NYSE:FIX
28.3
25%
1.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
DE
H
Hochtief AG
XETRA:HOT
13
4%
3.3
US
EMCOR Group Inc
NYSE:EME
16.5
11%
1.5