Intrinsic Value

The intrinsic value of CMO PCL (CMO) under the Base Case is 0.8 THB per share. Compared with the current market price of 0.61 THB, the stock appears Undervalued by 23% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 1% a year over the next five years, less than a third of its five-year pace of 14%. Net margin ends at 2.5% by 2033, higher than in any of the last six years. The forecast years subtract value, so the estimate rests entirely on the years after 2033.

Do our valuations actually work? See backtest results .

CMO Intrinsic Value
฿0.8
Undervaluation 23%
Intrinsic Value
Price ฿0.61
C

CMO is valued in line with its history. A discount of this size has been typical over the past 5 years.

Monitor CMO
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ฿0.64
Get notified when the price drops into your buy zone
Intrinsic Value ฿0.8
Margin of Safety 20% ฿0.64
Current Price ฿0.61
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to CMO

Fundamental Analysis

What CMO PCL Does

Commercial Services & Supplies Industrials

CMO Public Co., Ltd. engages in the provision of event management for public events, exhibitions, and entertainment activities. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2004-09-16. The firm provides event management services for public events, exhibitions and entertainment activities. Its products and services include event management and exhibition, which includes corporate and marketing event, digital and hybrid event, museum and exhibition, national and public event, and meetings incentive convention and exhibition (MICE); equipment service, which…

Headquarters
Thailand TH
IPO date
Sep 16, 2004
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
CMO PCL

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one CMO stock?

The intrinsic value for CMO PCL (CMO) under the Base Case is 0.8 THB.

Is CMO stock undervalued or overvalued?

Compared with the current market price of 0.61 THB, the stock appears Undervalued by 23% .

Back to Top