C

CMO PCL
SET:CMO

Watchlist Manager
CMO PCL
SET:CMO
Watchlist
Price: 0.4 THB Market Closed
Market Cap: ฿170.5m

Relative Value

The Relative Value of one CMO stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.4 THB, CMO PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CMO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CMO Competitors Multiples
CMO PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
CMO PCL
SET:CMO
170.5m THB 0.1 -6 2.2 3.8
US
Cintas Corp
NASDAQ:CTAS
78B USD 7.2 41.3 26.9 32.4
US
Copart Inc
NASDAQ:CPRT
39B USD 8.4 24.4 17.4 19.6
AU
Brambles Ltd
ASX:BXB
31.7B AUD 3.3 24.6 17.4 17.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
29.8B CAD 4.8 55.4 20.9 30.5
US
RB Global Inc
F:J1F
18B EUR 4.7 54.3 20.5 30
FR
Spie SA
PAR:SPIE
8.2B EUR 0.8 40.9 10.4 17.2
US
Aurora Innovation Inc
NASDAQ:AUR
8.4B USD 4 223.4 -10.5 -8.6 -8.4
FR
Elis SA
PAR:ELIS
6.2B EUR 1.3 16.2 5.7 14.5
DK
Iss A/S
CSE:ISS
43.5B DKK 0.5 15.8 8.3 11.3
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.9 12.8 16.1
P/S Multiple
Revenue Growth P/S to Growth
TH
C
CMO PCL
SET:CMO
Average P/S: 387
0.1
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
7.2
8%
0.9
US
Copart Inc
NASDAQ:CPRT
8.4
6%
1.4
AU
Brambles Ltd
ASX:BXB
3.3
6%
0.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.8
5%
1
US
RB Global Inc
F:J1F
4.7
5%
0.9
FR
Spie SA
PAR:SPIE
0.8
6%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
4 223.4
N/A N/A
FR
Elis SA
PAR:ELIS
1.3
5%
0.3
DK
Iss A/S
CSE:ISS
0.5
4%
0.1
US
I
IAA Inc
F:3NI
2.8
N/A N/A
P/E Multiple
Earnings Growth PEG
TH
C
CMO PCL
SET:CMO
Average P/E: 32.5
Negative Multiple: -6
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
41.3
11%
3.8
US
Copart Inc
NASDAQ:CPRT
24.4
6%
4.1
AU
Brambles Ltd
ASX:BXB
24.6
10%
2.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
55.4
35%
1.6
US
RB Global Inc
F:J1F
54.3
35%
1.6
FR
Spie SA
PAR:SPIE
40.9
28%
1.5
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -10.5 N/A N/A
FR
Elis SA
PAR:ELIS
16.2
15%
1.1
DK
Iss A/S
CSE:ISS
15.8
14%
1.1
US
I
IAA Inc
F:3NI
19.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
C
CMO PCL
SET:CMO
Average EV/EBITDA: 14.2
2.2
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
26.9
10%
2.7
US
Copart Inc
NASDAQ:CPRT
17.4
7%
2.5
AU
Brambles Ltd
ASX:BXB
17.4
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
20.9
11%
1.9
US
RB Global Inc
F:J1F
20.5
11%
1.9
FR
Spie SA
PAR:SPIE
10.4
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.6 N/A N/A
FR
Elis SA
PAR:ELIS
5.7
6%
0.9
DK
Iss A/S
CSE:ISS
8.3
6%
1.4
US
I
IAA Inc
F:3NI
12.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
C
CMO PCL
SET:CMO
Average EV/EBIT: 19.3
3.8
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
32.4
11%
2.9
US
Copart Inc
NASDAQ:CPRT
19.6
7%
2.8
AU
Brambles Ltd
ASX:BXB
17.4
9%
1.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
30.5
9%
3.4
US
RB Global Inc
F:J1F
30
9%
3.3
FR
Spie SA
PAR:SPIE
17.2
15%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.4 N/A N/A
FR
Elis SA
PAR:ELIS
14.5
10%
1.4
DK
Iss A/S
CSE:ISS
11.3
7%
1.6
US
I
IAA Inc
F:3NI
16.1
N/A N/A