Chiang Mai Ram Medical Business PCL
SET:CMR
Balance Sheet
Balance Sheet Decomposition
Chiang Mai Ram Medical Business PCL
Chiang Mai Ram Medical Business PCL
Balance Sheet
Chiang Mai Ram Medical Business PCL
| Dec-2000 | Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
9
|
7
|
33
|
31
|
30
|
38
|
155
|
56
|
125
|
163
|
80
|
142
|
197
|
179
|
241
|
189
|
348
|
246
|
505
|
272
|
399
|
228
|
285
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
79
|
141
|
6
|
174
|
239
|
188
|
347
|
245
|
504
|
271
|
398
|
227
|
285
|
|
| Cash Equivalents |
2
|
9
|
7
|
33
|
31
|
30
|
38
|
155
|
56
|
125
|
163
|
1
|
1
|
190
|
5
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Short-Term Investments |
2
|
2
|
3
|
5
|
8
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
20
|
1
|
1
|
1
|
7
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
8
|
8
|
8
|
7
|
7
|
8
|
10
|
14
|
103
|
141
|
161
|
212
|
302
|
712
|
743
|
636
|
508
|
531
|
695
|
579
|
528
|
711
|
828
|
649
|
|
| Accounts Receivables |
6
|
7
|
6
|
6
|
6
|
7
|
9
|
14
|
103
|
141
|
139
|
177
|
224
|
249
|
400
|
338
|
385
|
397
|
547
|
460
|
503
|
710
|
792
|
643
|
|
| Other Receivables |
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
22
|
35
|
78
|
463
|
343
|
298
|
123
|
134
|
148
|
119
|
25
|
2
|
36
|
6
|
|
| Inventory |
7
|
7
|
6
|
7
|
7
|
9
|
10
|
11
|
59
|
64
|
71
|
87
|
85
|
96
|
97
|
90
|
98
|
110
|
116
|
116
|
104
|
101
|
119
|
118
|
|
| Other Current Assets |
1
|
1
|
1
|
2
|
2
|
5
|
1
|
2
|
9
|
6
|
7
|
7
|
11
|
8
|
9
|
29
|
15
|
18
|
28
|
28
|
36
|
88
|
48
|
48
|
|
| Total Current Assets |
19
|
27
|
25
|
54
|
55
|
52
|
60
|
182
|
227
|
336
|
402
|
386
|
561
|
1 014
|
1 029
|
998
|
817
|
1 007
|
1 085
|
1 227
|
940
|
1 299
|
1 222
|
1 101
|
|
| PP&E Net |
259
|
229
|
207
|
189
|
187
|
189
|
203
|
232
|
1 618
|
1 867
|
1 836
|
1 853
|
1 919
|
1 997
|
2 306
|
2 591
|
3 628
|
4 372
|
4 455
|
5 414
|
6 502
|
7 141
|
7 140
|
6 926
|
|
| PP&E Gross |
259
|
229
|
207
|
189
|
187
|
189
|
203
|
232
|
1 618
|
1 867
|
1 836
|
1 853
|
1 919
|
1 997
|
2 306
|
2 591
|
3 628
|
4 372
|
4 455
|
5 414
|
6 502
|
7 141
|
7 140
|
6 926
|
|
| Accumulated Depreciation |
139
|
167
|
195
|
221
|
247
|
270
|
294
|
306
|
795
|
877
|
884
|
991
|
1 238
|
1 296
|
1 424
|
1 568
|
1 742
|
1 879
|
2 108
|
2 284
|
2 456
|
2 788
|
3 372
|
3 816
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
9
|
10
|
12
|
11
|
11
|
12
|
10
|
7
|
7
|
5
|
9
|
14
|
11
|
23
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
31
|
31
|
31
|
31
|
299
|
299
|
298
|
298
|
298
|
298
|
298
|
298
|
298
|
300
|
300
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
6
|
6
|
20
|
6
|
6
|
6
|
30
|
30
|
34
|
29
|
28
|
29
|
3
|
20
|
|
| Long-Term Investments |
36
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
486
|
495
|
614
|
751
|
1 400
|
1 653
|
1 871
|
2 098
|
3 506
|
3 018
|
2 728
|
3 091
|
2 952
|
3 978
|
5 440
|
3 919
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
10
|
8
|
11
|
119
|
26
|
33
|
27
|
240
|
57
|
57
|
53
|
56
|
61
|
60
|
86
|
96
|
73
|
77
|
94
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
31
|
31
|
31
|
31
|
299
|
299
|
298
|
298
|
298
|
298
|
298
|
298
|
298
|
300
|
300
|
|
| Total Assets |
314
N/A
|
256
-19%
|
232
-9%
|
242
+4%
|
242
0%
|
250
+3%
|
272
+9%
|
425
+57%
|
2 485
+485%
|
2 773
+12%
|
2 931
+6%
|
3 064
+5%
|
4 182
+37%
|
5 037
+20%
|
5 579
+11%
|
6 056
+9%
|
8 345
+38%
|
8 793
+5%
|
8 666
-1%
|
10 151
+17%
|
10 825
+7%
|
12 832
+19%
|
14 194
+11%
|
12 383
-13%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
10
|
13
|
9
|
10
|
11
|
18
|
21
|
29
|
111
|
109
|
115
|
133
|
160
|
157
|
175
|
182
|
195
|
208
|
209
|
231
|
235
|
285
|
328
|
277
|
|
| Accrued Liabilities |
4
|
4
|
4
|
5
|
6
|
9
|
10
|
14
|
69
|
73
|
84
|
97
|
121
|
119
|
117
|
124
|
124
|
140
|
144
|
145
|
138
|
180
|
184
|
204
|
|
| Short-Term Debt |
13
|
21
|
21
|
20
|
10
|
0
|
0
|
0
|
198
|
681
|
763
|
688
|
545
|
532
|
822
|
818
|
1 044
|
1 099
|
1 329
|
1 337
|
1 196
|
1 432
|
1 546
|
1 618
|
|
| Current Portion of Long-Term Debt |
42
|
42
|
4
|
0
|
0
|
0
|
0
|
0
|
52
|
99
|
59
|
55
|
144
|
197
|
171
|
192
|
255
|
298
|
255
|
396
|
504
|
628
|
639
|
586
|
|
| Other Current Liabilities |
12
|
8
|
8
|
10
|
13
|
10
|
8
|
18
|
36
|
64
|
70
|
105
|
120
|
159
|
145
|
132
|
177
|
124
|
169
|
452
|
483
|
618
|
589
|
494
|
|
| Total Current Liabilities |
81
|
88
|
46
|
46
|
40
|
37
|
40
|
61
|
467
|
1 026
|
1 090
|
1 079
|
1 090
|
1 164
|
1 431
|
1 449
|
1 794
|
1 868
|
2 107
|
2 561
|
2 556
|
3 143
|
3 287
|
3 180
|
|
| Long-Term Debt |
54
|
12
|
9
|
0
|
0
|
0
|
0
|
0
|
735
|
240
|
139
|
101
|
403
|
474
|
306
|
231
|
546
|
1 038
|
785
|
1 286
|
2 030
|
2 301
|
1 837
|
1 528
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
358
|
356
|
373
|
623
|
530
|
466
|
530
|
500
|
701
|
964
|
642
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
227
|
379
|
421
|
509
|
845
|
935
|
1 090
|
1 198
|
1 772
|
1 688
|
1 597
|
1 894
|
1 885
|
2 293
|
2 922
|
2 459
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
36
|
36
|
74
|
51
|
58
|
64
|
76
|
83
|
91
|
94
|
173
|
247
|
231
|
179
|
199
|
|
| Total Liabilities |
135
N/A
|
100
-26%
|
56
-45%
|
46
-17%
|
40
-15%
|
37
-8%
|
40
+9%
|
61
+54%
|
1 465
+2 302%
|
1 681
+15%
|
1 686
+0%
|
1 763
+5%
|
2 388
+35%
|
2 988
+25%
|
3 246
+9%
|
3 327
+2%
|
4 818
+45%
|
5 215
+8%
|
5 049
-3%
|
6 442
+28%
|
7 219
+12%
|
8 669
+20%
|
9 189
+6%
|
8 008
-13%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
120
|
120
|
120
|
120
|
120
|
120
|
120
|
180
|
973
|
402
|
402
|
402
|
402
|
402
|
402
|
402
|
402
|
402
|
402
|
402
|
402
|
402
|
402
|
407
|
|
| Retained Earnings |
71
|
0
|
21
|
40
|
47
|
58
|
76
|
88
|
149
|
82
|
26
|
3
|
135
|
418
|
661
|
1 016
|
1 243
|
1 496
|
1 683
|
1 617
|
1 609
|
1 709
|
1 986
|
1 940
|
|
| Additional Paid In Capital |
130
|
36
|
36
|
36
|
36
|
36
|
36
|
96
|
195
|
570
|
568
|
568
|
568
|
568
|
563
|
563
|
563
|
563
|
563
|
563
|
563
|
563
|
563
|
688
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
201
|
301
|
0
|
0
|
0
|
706
|
748
|
1 318
|
1 116
|
969
|
1 126
|
1 033
|
1 489
|
2 053
|
1 340
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
327
|
689
|
660
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
179
N/A
|
156
-13%
|
177
+13%
|
196
+11%
|
203
+3%
|
214
+5%
|
232
+9%
|
364
+57%
|
1 019
+180%
|
1 092
+7%
|
1 245
+14%
|
1 301
+4%
|
1 795
+38%
|
2 049
+14%
|
2 332
+14%
|
2 729
+17%
|
3 527
+29%
|
3 578
+1%
|
3 617
+1%
|
3 709
+3%
|
3 607
-3%
|
4 164
+15%
|
5 005
+20%
|
4 375
-13%
|
|
| Total Liabilities & Equity |
314
N/A
|
256
-19%
|
232
-9%
|
242
+4%
|
242
0%
|
250
+3%
|
272
+9%
|
425
+57%
|
2 485
+485%
|
2 773
+12%
|
2 931
+6%
|
3 064
+5%
|
4 182
+37%
|
5 037
+20%
|
5 579
+11%
|
6 056
+9%
|
8 345
+38%
|
8 793
+5%
|
8 666
-1%
|
10 151
+17%
|
10 825
+7%
|
12 832
+19%
|
14 194
+11%
|
12 383
-13%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 396
|
1 396
|
1 396
|
1 396
|
1 396
|
1 396
|
1 396
|
1 800
|
2 223
|
4 023
|
4 023
|
4 023
|
4 023
|
4 023
|
4 023
|
4 023
|
4 023
|
4 023
|
4 023
|
4 023
|
4 023
|
4 023
|
4 023
|
4 071
|
|