C

Chiang Mai Ram Medical Business PCL
SET:CMR

Watchlist Manager
Chiang Mai Ram Medical Business PCL
SET:CMR
Watchlist
Price: 1.41 THB Market Closed
Market Cap: ฿5.7B

Cash Flow Statement

Cash Flow Statement
Chiang Mai Ram Medical Business PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
21
20
21
31
31
33
33
24
22
19
24
21
23
25
22
29
30
58
62
31
36
107
117
155
(8)
12
33
99
259
293
274
280
205
191
203
187
202
223
229
234
289
296
329
456
493
576
595
504
506
548
554
631
630
560
534
521
517
486
521
535
568
619
618
521
467
375
355
310
431
511
439
462
311
297
319
379
454
534
864
920
800
745
402
374
485
500
537
527
335
272
237
141
Depreciation & Amortization
28
28
28
27
27
27
27
27
27
27
27
27
27
27
27
26
25
28
32
23
23
46
55
78
76
84
90
95
96
100
100
103
106
108
111
113
114
117
120
124
127
130
134
135
135
139
139
142
144
146
150
157
168
178
188
196
203
211
219
227
232
235
241
245
251
256
258
261
263
265
271
276
278
278
280
300
347
394
434
462
470
474
485
492
497
501
495
488
479
468
466
464
Other Non-Cash Items
2
1
1
(5)
(5)
(5)
(5)
1
1
1
(6)
(6)
(5)
(6)
0
(6)
(6)
32
55
18
9
40
39
112
193
160
165
146
19
18
1
25
106
98
106
99
108
121
119
135
134
138
136
148
138
146
156
135
139
155
153
169
179
159
194
180
192
188
166
202
180
194
216
172
174
119
126
166
33
58
4
(55)
47
13
34
29
41
62
85
106
79
50
50
58
90
127
118
143
194
214
210
186
Cash Taxes Paid
1
1
1
1
1
1
2
5
5
5
7
7
7
7
6
9
10
11
11
11
13
18
50
73
70
70
57
51
50
51
74
76
78
77
81
94
94
95
91
83
83
84
91
97
98
98
122
146
145
147
134
142
137
137
152
164
172
170
152
119
118
122
130
136
138
139
115
105
125
129
93
114
93
93
124
87
56
52
57
119
138
139
165
127
143
130
107
111
96
111
101
84
Cash Interest Paid
4
3
3
2
2
1
1
1
0
0
0
0
0
0
0
0
0
10
28
0
0
54
48
92
47
48
51
46
49
50
50
50
52
51
47
45
42
41
42
81
47
85
86
48
47
47
46
47
49
49
49
49
48
48
48
50
56
62
71
81
87
93
96
93
91
89
88
88
90
92
89
84
76
72
69
73
86
96
109
116
119
123
130
140
147
153
155
154
154
150
148
143
Change in Working Capital
(5)
(4)
(0)
2
4
4
6
(0)
2
1
(4)
(3)
(1)
3
(6)
7
4
(23)
(6)
(11)
(9)
51
(18)
61
59
28
76
(88)
(91)
(82)
(133)
(86)
(76)
(90)
(51)
(95)
(125)
(131)
(82)
(69)
(93)
(76)
(160)
(190)
(134)
(215)
(278)
(172)
(264)
(190)
(169)
(364)
(124)
(130)
(202)
(8)
(166)
(153)
(151)
(220)
(157)
(238)
(159)
(99)
(250)
(58)
(41)
(7)
178
122
130
19
(17)
12
41
(28)
(204)
(411)
(613)
(430)
(229)
15
175
109
(57)
(165)
(181)
(157)
(87)
(84)
(18)
118
Cash from Operating Activities
46
N/A
45
0%
49
+8%
56
+14%
57
+3%
59
+3%
61
+4%
52
-16%
51
0%
48
-7%
42
-13%
40
-5%
44
+10%
49
+11%
43
-13%
56
+32%
54
-4%
95
+75%
143
+51%
60
-58%
59
-1%
244
+311%
193
-21%
407
+111%
320
-21%
284
-11%
364
+28%
251
-31%
283
+12%
328
+16%
242
-26%
321
+33%
341
+6%
308
-9%
368
+19%
304
-17%
300
-2%
330
+10%
386
+17%
424
+10%
457
+8%
489
+7%
440
-10%
549
+25%
632
+15%
646
+2%
612
-5%
610
0%
524
-14%
659
+26%
688
+4%
593
-14%
853
+44%
768
-10%
715
-7%
889
+24%
746
-16%
732
-2%
755
+3%
744
-2%
822
+11%
812
-1%
915
+13%
839
-8%
642
-23%
692
+8%
698
+1%
729
+4%
904
+24%
958
+6%
845
-12%
702
-17%
619
-12%
600
-3%
673
+12%
680
+1%
638
-6%
579
-9%
770
+33%
1 058
+37%
1 120
+6%
1 284
+15%
1 112
-13%
1 032
-7%
1 015
-2%
963
-5%
970
+1%
1 002
+3%
922
-8%
870
-6%
895
+3%
908
+1%
Investing Cash Flow
Capital Expenditures
(7)
(7)
(6)
(10)
(9)
(16)
(22)
(22)
(26)
(20)
(19)
(25)
(28)
(40)
(48)
(48)
(40)
(48)
(141)
(27)
(44)
(177)
(111)
(241)
(118)
(126)
(282)
(270)
(273)
(242)
(67)
(69)
(68)
(99)
(88)
(105)
(122)
(103)
(110)
(104)
(88)
(125)
(127)
(206)
(195)
(183)
(397)
(362)
(464)
(513)
(350)
(421)
(441)
(456)
(583)
(1 278)
(1 285)
(1 263)
(1 852)
(1 097)
(1 003)
(1 067)
(346)
(353)
(339)
(306)
(740)
(747)
(1 131)
(1 287)
(1 165)
(1 419)
(1 402)
(1 376)
(1 236)
(1 010)
(880)
(763)
(621)
(568)
(369)
(351)
(306)
(336)
(388)
(336)
(351)
(364)
(297)
(357)
(419)
(491)
Other Items
(0)
(2)
(2)
5
5
8
8
1
(3)
(3)
7
13
5
8
(1)
2
7
(5)
9
(62)
6
216
218
78
(2)
(208)
(210)
21
40
23
19
(5)
(15)
27
24
(0)
(8)
(41)
(232)
(226)
(293)
(387)
(56)
(15)
(309)
(134)
(336)
(320)
46
(111)
(18)
(12)
(45)
(82)
251
142
131
300
31
74
76
70
(34)
20
12
(41)
88
22
85
121
130
199
165
195
93
89
111
88
(107)
(119)
(148)
(149)
57
49
73
68
35
30
34
49
29
1 016
Cash from Investing Activities
(7)
N/A
(8)
-22%
(8)
+4%
(5)
+41%
(4)
+8%
(9)
-95%
(14)
-64%
(21)
-48%
(29)
-38%
(23)
+20%
(12)
+48%
(12)
N/A
(23)
-95%
(32)
-38%
(49)
-52%
(46)
+7%
(33)
+27%
(52)
-57%
(132)
-153%
(89)
+33%
(38)
+57%
39
N/A
106
+173%
(163)
N/A
(119)
+27%
(334)
-180%
(492)
-47%
(249)
+49%
(233)
+7%
(220)
+6%
(48)
+78%
(74)
-52%
(83)
-13%
(72)
+13%
(65)
+10%
(105)
-62%
(130)
-24%
(144)
-11%
(342)
-137%
(330)
+3%
(381)
-15%
(512)
-34%
(183)
+64%
(221)
-21%
(504)
-128%
(317)
+37%
(733)
-131%
(681)
+7%
(417)
+39%
(624)
-50%
(368)
+41%
(432)
-18%
(487)
-13%
(537)
-10%
(332)
+38%
(1 136)
-242%
(1 154)
-2%
(963)
+17%
(1 821)
-89%
(1 022)
+44%
(927)
+9%
(997)
-8%
(380)
+62%
(333)
+12%
(327)
+2%
(347)
-6%
(652)
-88%
(725)
-11%
(1 046)
-44%
(1 166)
-11%
(1 035)
+11%
(1 220)
-18%
(1 237)
-1%
(1 182)
+4%
(1 143)
+3%
(922)
+19%
(769)
+17%
(675)
+12%
(728)
-8%
(687)
+6%
(517)
+25%
(500)
+3%
(249)
+50%
(287)
-15%
(315)
-10%
(268)
+15%
(315)
-18%
(334)
-6%
(263)
+21%
(308)
-17%
(391)
-27%
526
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
120
120
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
130
130
130
0
0
0
0
0
0
0
Net Issuance of Debt
(40)
(33)
(17)
(26)
(15)
(22)
(22)
(10)
(10)
(5)
(5)
(10)
(10)
0
0
0
0
(13)
39
8
0
(34)
(65)
(21)
(68)
(6)
159
111
108
57
(80)
(44)
(60)
(49)
(113)
(129)
(118)
(70)
305
161
181
235
(205)
(110)
110
(39)
294
297
93
123
(47)
11
(58)
69
197
575
579
416
1 114
650
591
584
(120)
(179)
(68)
228
204
574
649
470
732
728
695
839
567
404
631
350
396
102
(343)
(392)
(337)
(375)
(291)
(304)
(386)
(309)
(232)
(68)
(153)
79
Cash Paid for Dividends
0
0
(12)
(12)
(12)
0
(15)
(15)
(15)
0
(12)
(12)
(12)
0
(12)
(12)
(12)
0
0
(24)
(24)
0
(59)
(36)
(60)
0
(42)
(40)
(40)
0
(50)
(50)
(107)
(107)
(137)
(150)
(94)
(130)
(126)
(113)
(113)
(111)
(136)
(136)
(136)
(118)
(138)
(164)
(164)
(147)
(224)
(198)
(197)
(197)
(167)
(167)
(167)
(167)
(239)
(239)
(238)
(238)
(258)
(258)
(258)
(258)
(252)
(253)
(252)
(253)
(236)
(236)
(235)
(278)
(252)
(252)
(287)
(243)
(324)
(350)
(315)
(315)
(347)
(355)
(355)
(355)
(345)
(311)
(311)
(311)
(290)
(650)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(10)
(28)
0
0
(54)
(48)
(92)
(47)
(48)
(51)
(46)
(49)
(50)
(50)
(50)
(52)
(51)
(47)
(45)
(42)
(41)
(42)
(81)
(82)
(85)
(86)
(48)
(47)
(47)
(51)
(52)
(54)
(55)
(49)
(49)
(48)
(48)
(48)
(50)
(56)
(62)
(71)
(81)
(87)
(93)
(96)
(93)
(91)
(61)
(31)
(31)
4
(24)
(51)
(46)
(75)
(72)
(69)
(73)
(86)
(96)
(109)
(116)
(116)
(119)
(104)
(114)
(125)
(124)
(148)
(141)
(131)
(127)
(125)
(117)
Cash from Financing Activities
(40)
N/A
(33)
+19%
(29)
+10%
(38)
-29%
(27)
+29%
(34)
-28%
(37)
-8%
(25)
+32%
(25)
+0%
(20)
+20%
(17)
+15%
(22)
-29%
(22)
N/A
0
N/A
(17)
N/A
(12)
+29%
(12)
N/A
(35)
-191%
12
N/A
104
+771%
96
-7%
(88)
N/A
(171)
-94%
(269)
-57%
(175)
+35%
(114)
+35%
65
N/A
24
-63%
19
-21%
(33)
N/A
(180)
-448%
(145)
+20%
(219)
-51%
(206)
+6%
(297)
-44%
(324)
-9%
(253)
+22%
(242)
+5%
137
N/A
(33)
N/A
(14)
+57%
39
N/A
(427)
N/A
(293)
+31%
(73)
+75%
(204)
-180%
106
N/A
80
-24%
(125)
N/A
(78)
+38%
(319)
-311%
(236)
+26%
(303)
-29%
(177)
+42%
(18)
+90%
358
N/A
356
-1%
187
-48%
805
+331%
330
-59%
265
-20%
253
-5%
(474)
N/A
(531)
-12%
(417)
+21%
(91)
+78%
(79)
+13%
291
N/A
401
+38%
193
-52%
445
+131%
446
+0%
384
-14%
489
+27%
246
-50%
79
-68%
258
+227%
10
-96%
(36)
N/A
(364)
-902%
(774)
-112%
(827)
-7%
(659)
+20%
(714)
-8%
(642)
+10%
(654)
-2%
(879)
-34%
(760)
+14%
(673)
+11%
(505)
+25%
(568)
-12%
(688)
-21%
Change in Cash
Net Change in Cash
(2)
N/A
4
N/A
12
+174%
13
+15%
26
+98%
16
-38%
10
-37%
6
-46%
(2)
N/A
5
N/A
13
+151%
6
-54%
(2)
N/A
(1)
+53%
(24)
-3 286%
(2)
+92%
9
N/A
7
-15%
22
+203%
74
+237%
117
+57%
195
+66%
128
-34%
(25)
N/A
25
N/A
(164)
N/A
(63)
+62%
26
N/A
69
+163%
75
+9%
14
-81%
103
+636%
38
-63%
30
-21%
7
-78%
(125)
N/A
(83)
+33%
(56)
+33%
182
N/A
61
-67%
62
+2%
16
-75%
(171)
N/A
35
N/A
55
+58%
125
+128%
(15)
N/A
9
N/A
(18)
N/A
(43)
-133%
1
N/A
(75)
N/A
62
N/A
54
-14%
365
+580%
111
-70%
(53)
N/A
(45)
+15%
(262)
-487%
51
N/A
160
+212%
67
-58%
62
-8%
(25)
N/A
(103)
-312%
254
N/A
(32)
N/A
295
N/A
259
-12%
(15)
N/A
255
N/A
(71)
N/A
(233)
-227%
(93)
+60%
(223)
-141%
(163)
+27%
127
N/A
(86)
N/A
5
N/A
7
+24%
(171)
N/A
(43)
+75%
203
N/A
31
-85%
58
+88%
42
-28%
(224)
N/A
(92)
+59%
(14)
+84%
57
N/A
(63)
N/A
745
N/A
Free Cash Flow
Free Cash Flow
39
N/A
39
-1%
43
+10%
46
+8%
48
+4%
43
-11%
39
-8%
29
-26%
26
-12%
28
+8%
23
-16%
15
-34%
16
+1%
8
-46%
(6)
N/A
8
N/A
14
+67%
47
+243%
2
-96%
33
+1 847%
15
-55%
68
+350%
81
+20%
165
+103%
202
+22%
158
-22%
81
-49%
(19)
N/A
10
N/A
86
+730%
175
+104%
252
+44%
272
+8%
209
-23%
280
+34%
200
-29%
178
-11%
227
+28%
276
+22%
320
+16%
369
+15%
364
-1%
312
-14%
343
+10%
437
+27%
463
+6%
215
-54%
248
+16%
61
-76%
146
+140%
338
+132%
172
-49%
411
+139%
312
-24%
132
-58%
(389)
N/A
(539)
-39%
(531)
+1%
(1 097)
-107%
(353)
+68%
(181)
+49%
(255)
-41%
569
N/A
486
-15%
303
-38%
386
+28%
(41)
N/A
(17)
+58%
(227)
-1 215%
(329)
-45%
(320)
+3%
(717)
-124%
(782)
-9%
(776)
+1%
(563)
+27%
(330)
+41%
(243)
+27%
(184)
+24%
149
N/A
490
+230%
751
+53%
932
+24%
805
-14%
696
-14%
627
-10%
627
0%
620
-1%
637
+3%
625
-2%
513
-18%
476
-7%
418
-12%