DCF Value

The DCF Value for Christiani & Nielsen Thai PCL (CNT) under the Base Case is 2.17 THB. Compared with the current market price of 3.14 THB, the stock appears Overvalued by 31% .

Key assumptions
CNT DCF Value
Base Case
฿2.17
Overvaluation 31%
DCF Value
Price ฿3.14
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time