C

Christiani & Nielsen Thai PCL
SET:CNT

Watchlist Manager
Christiani & Nielsen Thai PCL
SET:CNT
Watchlist
Price: 1.02 THB -6.42% Market Closed
Market Cap: ฿1B

Multiples-Based Value

The Multiples-Based Value of one CNT stock under the Base Case scenario is 2.66 THB. Compared to the current market price of 1.02 THB, Christiani & Nielsen Thai PCL is Undervalued by 62%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CNT Multiples-Based Value
Base Case
2.66 THB
Undervaluation 62%
Multiples-Based Value
Price ฿1.02
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

CNT Competitors Multiples
Christiani & Nielsen Thai PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Christiani & Nielsen Thai PCL
SET:CNT
1B THB 0.1 13.4 10.8 26.8
JP
Sumitomo Densetsu Co Ltd
TSE:1949
35.2T JPY 1.5 19.9 10.9 11.5
FR
Vinci SA
PAR:DG
72.6B EUR 1 14.8 6.6 9.7
US
Quanta Services Inc
NYSE:PWR
82.9B USD 2.9 80.9 35.8 56.8
IN
Larsen & Toubro Ltd
NSE:LT
5.1T INR 1.8 31.4 19 22.3
US
Comfort Systems USA Inc
NYSE:FIX
50.1B USD 5.5 49 33.8 37.4
IN
Larsen and Toubro Ltd
F:LTO
42.6B EUR 1.8 30.4 18.4 21.6
ES
Ferrovial SA
MAD:FER
41.3B EUR 4.2 46 32.5 48.9
NL
Ferrovial SE
AEX:FER
40.8B EUR 4.2 46 32.4 48.9
DE
Hochtief AG
XETRA:HOT
30.7B EUR 0.8 33.9 11.4 15
US
EMCOR Group Inc
NYSE:EME
33.4B USD 2 26.2 18.4 20.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
C
Christiani & Nielsen Thai PCL
SET:CNT
Average EV/EBITDA: 20.9
10.8
N/A N/A
JP
Sumitomo Densetsu Co Ltd
TSE:1949
10.9
N/A N/A
FR
Vinci SA
PAR:DG
6.6
5%
1.3
US
Quanta Services Inc
NYSE:PWR
35.8
22%
1.6
IN
Larsen & Toubro Ltd
NSE:LT
19
18%
1.1
US
Comfort Systems USA Inc
NYSE:FIX
33.8
16%
2.1
IN
Larsen and Toubro Ltd
F:LTO
18.4
18%
1
ES
Ferrovial SA
MAD:FER
32.5
10%
3.2
NL
Ferrovial SE
AEX:FER
32.4
10%
3.2
DE
H
Hochtief AG
XETRA:HOT
11.4
3%
3.8
US
EMCOR Group Inc
NYSE:EME
18.4
7%
2.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
C
Christiani & Nielsen Thai PCL
SET:CNT
Average EV/EBIT: 29
26.8
N/A N/A
JP
Sumitomo Densetsu Co Ltd
TSE:1949
11.5
N/A N/A
FR
Vinci SA
PAR:DG
9.7
7%
1.4
US
Quanta Services Inc
NYSE:PWR
56.8
24%
2.4
IN
Larsen & Toubro Ltd
NSE:LT
22.3
20%
1.1
US
Comfort Systems USA Inc
NYSE:FIX
37.4
22%
1.7
IN
Larsen and Toubro Ltd
F:LTO
21.6
20%
1.1
ES
Ferrovial SA
MAD:FER
48.9
13%
3.8
NL
Ferrovial SE
AEX:FER
48.9
13%
3.8
DE
H
Hochtief AG
XETRA:HOT
15
5%
3
US
EMCOR Group Inc
NYSE:EME
20.6
11%
1.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett