Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
CPALL CP All PCL
CP All PCL banner
C

CP All PCL
SET:CPALL

Watchlist Manager
CP All PCL
SET:CPALL
Watchlist
Price: 49 THB 4.26% Market Closed
Market Cap: ฿440.2B
Write Note Create Alert

DCF Value

The DCF Value for CP All PCL (CPALL) under the Base Case is THB. Compared with the current market price of 49 THB, the stock appears .

Key assumptions
CPALL DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 4.2%
Net Margin 3%3.1%
Cash Flow Conversion 105%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 5.7%
Exit Multiple 0.4x P/S
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue CPALL Research

Summary
CPALL intrinsic value, competitors valuation, and company profile.
DCF Valuation
CPALL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CPALL stock valuation using valuation multiples.
Wall St Estimates
CPALL price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CPALL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other CP All PCL listings:
OTC • USD
CPPCY
 OTC • USD
CVPBF