C

CP All PCL
SET:CPALL

Watchlist Manager
CP All PCL
SET:CPALL
Watchlist
Price: 45.25 THB Market Closed
Market Cap: 406.5B THB

Intrinsic Value

The intrinsic value of one CPALL stock under the Base Case scenario is hidden THB. Compared to the current market price of 45.25 THB, CP All PCL is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

CPALL Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
CP All PCL

Intrinsic Value History
Dive into the past to invest in the future

CPALL looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if CPALL is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about CPALL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CPALL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for CP All PCL.

Explain Valuation
Compare CPALL to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CPALL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CP All PCL

Current Assets 125.8B
Cash & Short-Term Investments 40.5B
Receivables 21.1B
Other Current Assets 64.1B
Non-Current Assets 821.3B
Long-Term Investments 77B
PP&E 318.8B
Intangibles 418.1B
Other Non-Current Assets 7.5B
Current Liabilities 241.6B
Accounts Payable 115.7B
Short-Term Debt 19.1B
Other Current Liabilities 106.8B
Non-Current Liabilities 573B
Long-Term Debt 346.9B
Other Non-Current Liabilities 226.1B
Efficiency

Free Cash Flow Analysis
CP All PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
CP All PCL

Revenue
987B THB
Cost of Revenue
-761.8B THB
Gross Profit
225.1B THB
Operating Expenses
-171.8B THB
Operating Income
53.3B THB
Other Expenses
-25.7B THB
Net Income
27.7B THB
Fundamental Scores

CPALL Profitability Score
Profitability Due Diligence

CP All PCL's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive ROE
ROE is Increasing
Healthy Gross Margin
hidden
Profitability
Score

CP All PCL's profitability score is hidden . The higher the profitability score, the more profitable the company is.

CPALL Solvency Score
Solvency Due Diligence

CP All PCL's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
High D/E
hidden
Solvency
Score

CP All PCL's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CPALL Price Targets Summary
CP All PCL

Wall Street analysts forecast CPALL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CPALL is 65.69 THB with a low forecast of 53.23 THB and a high forecast of 84 THB.

Lowest
Price Target
53.23 THB
18% Upside
Average
Price Target
65.69 THB
45% Upside
Highest
Price Target
84 THB
86% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CPALL is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CPALL stock?

The intrinsic value of one CPALL stock under the Base Case scenario is hidden THB.

Is CPALL stock undervalued or overvalued?

Compared to the current market price of 45.25 THB, CP All PCL is hidden .

Back to Top