CPANEL Relative Valuation - C Panel PCL

Watchlist Manager

Watchlist

Price: 1.53 THB

Market Cap: ฿249.7m

C	C Panel PCL SET:CPANEL	TH
	Greenbriar Capital Corp XTSX:GRB	CA
O	Oriental Precision & Engineering Co Ltd KOSDAQ:014940	KR
A	AcelRx Pharmaceuticals Inc F:R5X	US
O	Olympic Circuit Technology Co Ltd SSE:603920	CN
M	Mediplantex National Pharmaceutical JSC VN:MED	VN
J	Jaycorp Bhd KLSE:JAYCORP	MY
	Vario Secure Inc TSE:4494	JP
M	Microsoft Corp XETRA:MSF	US
B	Biolog Device Co Ltd KOSDAQ:208710	KR
L	Leon Fuat Bhd KLSE:LEONFB	MY

Multiples-Based Value

The Multiples-Based Value of one CPANEL stock under the Base Case scenario is hidden THB. Compared to the current market price of 1.53 THB, C Panel PCL is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

CPANEL Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	C	C Panel PCL SET:CPANEL	249.7m THB	1.1	-12.4	71.3	-25.3
IE	C	CRH PLC NYSE:CRH	78.5B USD	2.1	20.9	12.2	17.2
CH		Holcim AG SIX:HOLN	40.1B CHF	2.5	3	12.6	18.9
DE		HeidelbergCement AG XETRA:HEI	33.6B EUR	1.6	17.2	8.4	12.2
US		Vulcan Materials Co NYSE:VMC	38.8B USD	4.9	36	18.4	27.1
US		Martin Marietta Materials Inc NYSE:MLM	38B USD	6.1	33	20.2	29
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.4T INR	3.9	47.7	22.9	31.8
US	A	Amrize AG SIX:AMRZ	25.9B CHF	2.7	27.2	12.6	18.7
DE	H	Heidelberg Materials AG XMUN:HEI	22.1B EUR	1	11.4	5.9	8.5
IN		Grasim Industries Ltd NSE:GRASIM	1.8T INR	1.1	44.4	8.9	11.3
CN		China Jushi Co Ltd SSE:600176	128.9B CNY	6.8	39.2	30.6	30.6

				Revenue Growth	P/S to Growth
TH	C	C Panel PCL SET:CPANEL	Average P/S: 3.1 1.1	N/A	N/A
IE	C	CRH PLC NYSE:CRH	2.1	6%	0.3
CH		Holcim AG SIX:HOLN	2.5	6%	0.4
DE		HeidelbergCement AG XETRA:HEI	1.6	5%	0.3
US		Vulcan Materials Co NYSE:VMC	4.9	6%	0.8
US		Martin Marietta Materials Inc NYSE:MLM	6.1	10%	0.6
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.9	14%	0.3
US	A	Amrize AG SIX:AMRZ	2.7	7%	0.4
DE	H	Heidelberg Materials AG XMUN:HEI	1	5%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	1.1	-30%	N/A
CN		China Jushi Co Ltd SSE:600176	6.8	14%	0.5

				Earnings Growth	PEG
TH	C	C Panel PCL SET:CPANEL	Average P/E: 28 Negative Multiple: -12.4	N/A	N/A
IE	C	CRH PLC NYSE:CRH	20.9	11%	1.9
CH		Holcim AG SIX:HOLN	3	-41%	N/A
DE		HeidelbergCement AG XETRA:HEI	17.2	15%	1.1
US		Vulcan Materials Co NYSE:VMC	36	16%	2.3
US		Martin Marietta Materials Inc NYSE:MLM	33	14%	2.4
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	47.7	31%	1.5
US	A	Amrize AG SIX:AMRZ	27.2	21%	1.3
DE	H	Heidelberg Materials AG XMUN:HEI	11.4	15%	0.8
IN		Grasim Industries Ltd NSE:GRASIM	44.4	-27%	N/A
CN		China Jushi Co Ltd SSE:600176	39.2	31%	1.3

				EBITDA Growth	EV/EBITDA to Growth
TH	C	C Panel PCL SET:CPANEL	Average EV/EBITDA: 20.4 71.3	N/A	N/A
IE	C	CRH PLC NYSE:CRH	12.2	9%	1.4
CH		Holcim AG SIX:HOLN	12.6	14%	0.9
DE		HeidelbergCement AG XETRA:HEI	8.4	9%	0.9
US		Vulcan Materials Co NYSE:VMC	18.4	11%	1.7
US		Martin Marietta Materials Inc NYSE:MLM	20.2	12%	1.7
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	22.9	25%	0.9
US	A	Amrize AG SIX:AMRZ	12.6	13%	1
DE	H	Heidelberg Materials AG XMUN:HEI	5.9	9%	0.7
IN		Grasim Industries Ltd NSE:GRASIM	8.9	-52%	N/A
CN		China Jushi Co Ltd SSE:600176	30.6	42%	0.7

				EBIT Growth	EV/EBIT to Growth
TH	C	C Panel PCL SET:CPANEL	Average EV/EBIT: 20.5 Negative Multiple: -25.3	N/A	N/A
IE	C	CRH PLC NYSE:CRH	17.2	11%	1.6
CH		Holcim AG SIX:HOLN	18.9	19%	1
DE		HeidelbergCement AG XETRA:HEI	12.2	12%	1
US		Vulcan Materials Co NYSE:VMC	27.1	15%	1.8
US		Martin Marietta Materials Inc NYSE:MLM	29	14%	2.1
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	31.8	29%	1.1
US	A	Amrize AG SIX:AMRZ	18.7	13%	1.4
DE	H	Heidelberg Materials AG XMUN:HEI	8.5	12%	0.7
IN		Grasim Industries Ltd NSE:GRASIM	11.3	-66%	N/A
CN		China Jushi Co Ltd SSE:600176	30.6	N/A	N/A

C Panel PCL
SET:CPANEL

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CPANEL Competitors Multiples
C Panel PCL Competitors

See Also

Company

Help

Tools

Stocks

C Panel PCL SET:CPANEL

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CPANEL Competitors Multiples C Panel PCL Competitors

See Also

Company

Help

Tools

Stocks

C Panel PCL
SET:CPANEL

CPANEL Competitors Multiples
C Panel PCL Competitors