C

C Panel PCL
SET:CPANEL

Watchlist Manager
C Panel PCL
SET:CPANEL
Watchlist
Price: 2 THB 0.5% Market Closed
Market Cap: 326.4m THB

Intrinsic Value

The intrinsic value of one CPANEL stock under the Base Case scenario is 1.56 THB. Compared to the current market price of 2 THB, C Panel PCL is Overvalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CPANEL Intrinsic Value
1.56 THB
Overvaluation 22%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
C Panel PCL

What is Valuation History?
Compare CPANEL to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CPANEL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about C Panel PCL
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
C Panel PCL

Current Assets 75.9m
Cash & Short-Term Investments 2.7m
Receivables 28.3m
Other Current Assets 45m
Non-Current Assets 1B
PP&E 961.5m
Intangibles 32.3m
Other Non-Current Assets 46.4m
Efficiency

Free Cash Flow Analysis
C Panel PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
C Panel PCL

Revenue
193.4m THB
Cost of Revenue
-160.3m THB
Gross Profit
33.1m THB
Operating Expenses
-66.5m THB
Operating Income
-33.3m THB
Other Expenses
4.6m THB
Net Income
-28.7m THB
Fundamental Scores

CPANEL Profitability Score
Profitability Due Diligence

C Panel PCL's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Sustainable 3Y Average Operating Margin
Sustainable 3Y Average Net Margin
36/100
Profitability
Score

C Panel PCL's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

CPANEL Solvency Score
Solvency Due Diligence

C Panel PCL's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
21/100
Solvency
Score

C Panel PCL's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CPANEL Price Targets Summary
C Panel PCL

There are no price targets for CPANEL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CPANEL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CPANEL stock?

The intrinsic value of one CPANEL stock under the Base Case scenario is 1.56 THB.

Is CPANEL stock undervalued or overvalued?

Compared to the current market price of 2 THB, C Panel PCL is Overvalued by 22%.

Back to Top