First Time Loading...
C

Central Pattana PCL
SET:CPN

Watchlist Manager
Central Pattana PCL
SET:CPN
Watchlist
Price: 62.25 THB -1.58% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Central Pattana Public Co. Ltd. engages in the business of real properties. [ Read More ]

The intrinsic value of one CPN stock under the Base Case scenario is 106.92 THB. Compared to the current market price of 62.25 THB, Central Pattana PCL is Undervalued by 42%.

Key Points:
CPN Intrinsic Value
Base Case
106.92 THB
Undervaluation 42%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Central Pattana PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CPN stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Central Pattana PCL

Provide an overview of the primary business activities
of Central Pattana PCL.

What unique competitive advantages
does Central Pattana PCL hold over its rivals?

What risks and challenges
does Central Pattana PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Central Pattana PCL.

Provide P/S
for Central Pattana PCL.

Provide P/E
for Central Pattana PCL.

Provide P/OCF
for Central Pattana PCL.

Provide P/FCFE
for Central Pattana PCL.

Provide P/B
for Central Pattana PCL.

Provide EV/S
for Central Pattana PCL.

Provide EV/GP
for Central Pattana PCL.

Provide EV/EBITDA
for Central Pattana PCL.

Provide EV/EBIT
for Central Pattana PCL.

Provide EV/OCF
for Central Pattana PCL.

Provide EV/FCFF
for Central Pattana PCL.

Provide EV/IC
for Central Pattana PCL.

Show me price targets
for Central Pattana PCL made by professional analysts.

What are the Revenue projections
for Central Pattana PCL?

How accurate were the past Revenue estimates
for Central Pattana PCL?

What are the Net Income projections
for Central Pattana PCL?

How accurate were the past Net Income estimates
for Central Pattana PCL?

What are the EPS projections
for Central Pattana PCL?

How accurate were the past EPS estimates
for Central Pattana PCL?

What are the EBIT projections
for Central Pattana PCL?

How accurate were the past EBIT estimates
for Central Pattana PCL?

Compare the revenue forecasts
for Central Pattana PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Central Pattana PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Central Pattana PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Central Pattana PCL compared to its peers.

Compare the P/E ratios
of Central Pattana PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Central Pattana PCL with its peers.

Analyze the financial leverage
of Central Pattana PCL compared to its main competitors.

Show all profitability ratios
for Central Pattana PCL.

Provide ROE
for Central Pattana PCL.

Provide ROA
for Central Pattana PCL.

Provide ROIC
for Central Pattana PCL.

Provide ROCE
for Central Pattana PCL.

Provide Gross Margin
for Central Pattana PCL.

Provide Operating Margin
for Central Pattana PCL.

Provide Net Margin
for Central Pattana PCL.

Provide FCF Margin
for Central Pattana PCL.

Show all solvency ratios
for Central Pattana PCL.

Provide D/E Ratio
for Central Pattana PCL.

Provide D/A Ratio
for Central Pattana PCL.

Provide Interest Coverage Ratio
for Central Pattana PCL.

Provide Altman Z-Score Ratio
for Central Pattana PCL.

Provide Quick Ratio
for Central Pattana PCL.

Provide Current Ratio
for Central Pattana PCL.

Provide Cash Ratio
for Central Pattana PCL.

What is the historical Revenue growth
over the last 5 years for Central Pattana PCL?

What is the historical Net Income growth
over the last 5 years for Central Pattana PCL?

What is the current Free Cash Flow
of Central Pattana PCL?

Financials

Balance Sheet Decomposition
Central Pattana PCL

Current Assets 25.5B
Cash & Short-Term Investments 5.1B
Receivables 4.1B
Other Current Assets 16.4B
Non-Current Assets 254.3B
Long-Term Investments 216.9B
PP&E 4.8B
Intangibles 1.3B
Other Non-Current Assets 31.3B
Current Liabilities 53.9B
Accounts Payable 1.5B
Accrued Liabilities 2.4B
Short-Term Debt 13.5B
Other Current Liabilities 36.5B
Non-Current Liabilities 133.7B
Long-Term Debt 83.7B
Other Non-Current Liabilities 50.1B
Efficiency

Earnings Waterfall
Central Pattana PCL

Revenue
45.6B THB
Cost of Revenue
-21.5B THB
Gross Profit
24.1B THB
Operating Expenses
-6.6B THB
Operating Income
17.5B THB
Other Expenses
-2.5B THB
Net Income
15.1B THB

Free Cash Flow Analysis
Central Pattana PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

CPN Profitability Score
Profitability Due Diligence

Central Pattana PCL's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

64/100
Profitability
Score

Central Pattana PCL's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

CPN Solvency Score
Solvency Due Diligence

Central Pattana PCL's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Average D/E
Low Altman Z-Score
40/100
Solvency
Score

Central Pattana PCL's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CPN Price Targets Summary
Central Pattana PCL

Wall Street analysts forecast CPN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CPN is 84.02 THB with a low forecast of 73.43 THB and a high forecast of 96.6 THB.

Lowest
Price Target
73.43 THB
18% Upside
Average
Price Target
84.02 THB
35% Upside
Highest
Price Target
96.6 THB
55% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CPN Price
Central Pattana PCL

1M 1M
-3%
6M 6M
-2%
1Y 1Y
-10%
3Y 3Y
+19%
5Y 5Y
-11%
10Y 10Y
+65%
Annual Price Range
62.25
52w Low
61
52w High
71.5
Price Metrics
Average Annual Return 2.3%
Standard Deviation of Annual Returns 24.71%
Max Drawdown -57%
Shares Statistics
Market Capitalization 279.4B THB
Shares Outstanding 4 474 882 800
Percentage of Shares Shorted
N/A

CPN Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Central Pattana PCL

Country

Thailand

Industry

Real Estate

Market Cap

279.4B THB

Dividend Yield

2.84%

Description

Central Pattana Public Co. Ltd. engages in the business of real properties. The company is headquartered in Bangkok, Bangkok Metropolis. The firm develops and invests in retail property for rent consisting of large-scale shopping complexes and other related and supportive businesses. In addition, the Company acts as a property and (Real Estate Investment Trust) REIT manager. The company invests in CPN Commercial Growth Leasehold Property Fund (CPNCG) and CPN Retail Growth Leasehold REIT (CPNREIT). The firm operates six business units, which includes shopping center, office building, hotel, residential project, food centers, investment in property fund and REIT. Central Pattana owns and operates two hotels: Centara Hotel & Convention Centre Udonthani and Hilton Pattaya Hotel. The firm's subsidiaries include Central Pattana Rama 2 Co., Ltd., Central Pattana Chiangmai Co., Ltd., Central Pattana Rattanathibet Co., Ltd., CPN Village Co., Ltd., Suanlum Property Co., Ltd., and Central Food Avenue Co., Ltd., among others.

Contact

BANGKOK METROPOLIS
Bangkok
Floor 31, The Offices at Centralworld, 999/9 Rama 1 Road, Pathumwan
+6626675555.0
https://www.centralpattana.co.th/en

IPO

1995-03-01

Employees

4 863

Officers

Senior Executive VP of Office of the President & Director
Mr. Suthipak Chirathivat
CEO, President & Executive Director
Ms. Wallaya Chirathivat
Chief Finance, Accounting & Risk Management Officer
Ms. Naparat Sriwanvit
Head of Investor Relations
Mr. Ponpinit Upathamp
Executive Vice President of Marketing
Dr. Nattakit Tangpoonsinthana Ph.D.
Executive Vice President of Office of the President
Ms. Narttaya Chirathivat
Show More
Chief Development Officer
Mr. Chanavat Uahwatanasakul
Executive Vice President of Leasing
Mr. Boonchan Kulvatunyou
Head of Internal Audit
Ms. Nonglak Sriwongphanawes
Head of Property Management
Mr. Lertvit Pumipitak
Show Less

See Also

Discover More
What is the Intrinsic Value of one CPN stock?

The intrinsic value of one CPN stock under the Base Case scenario is 106.92 THB.

Is CPN stock undervalued or overvalued?

Compared to the current market price of 62.25 THB, Central Pattana PCL is Undervalued by 42%.