First Time Loading...
C

Central Pattana PCL
SET:CPN

Watchlist Manager
Central Pattana PCL
SET:CPN
Watchlist
Price: 62 THB Market Closed
Updated: May 2, 2024
Section:
 

Relative Value

The Relative Value of one CPN stock under the Base Case scenario is 127.68 THB. Compared to the current market price of 62 THB, Central Pattana PCL is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CPN Relative Value
Base Case
127.68 THB
Undervaluation 51%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

6.1
P/S
P/S
Price to Sales
6.1
vs History
84
vs Industry
30
Median 3Y
8.6
Median 5Y
7.6
Industry
3.6
Forward
5.5
More Details
18.5
P/E
P/E
Price to Earnings
18.5
vs History
85
vs Industry
26
Median 3Y
26.3
Median 5Y
23.8
Industry
15.9
Forward
17.2
More Details
13.1
P/OCF
P/OCF
Price to OCF
13.1
vs History
90
vs Industry
28
Median 3Y
19.4
Median 5Y
18
Industry
10
More Details
22.2
P/FCFE
P/FCFE
Price to FCFE
22.2
vs History
31
vs Industry
17
Median 3Y
22.7
Median 5Y
12.3
Industry
12.1
More Details
3
P/B
P/B
Price to Book Value
3
vs History
88
vs Industry
9
Median 3Y
3.5
Median 5Y
3.5
Industry
0.8
More Details
8.1
EV/S
EV/S
Enterprise Value to Sales
8.1
vs History
76
vs Industry
39
Median 3Y
11.4
Median 5Y
9.9
Industry
6.7
Forward
7.3
More Details
15.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
15.4
vs History
80
vs Industry
31
Median 3Y
23.8
Median 5Y
20.2
Industry
11.6
More Details
14.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.2
vs History
79
vs Industry
41
Median 3Y
19.5
Median 5Y
17.4
Industry
15.6
Forward
12.7
More Details
21.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
21.1
vs History
82
vs Industry
32
Median 3Y
34.7
Median 5Y
28.4
Industry
18.6
Forward
18.7
More Details
17.5
EV/OCF
EV/OCF
Enterprise Value to OCF
17.5
vs History
87
vs Industry
37
Median 3Y
25.8
Median 5Y
23.9
Industry
17.1
More Details
18.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
18.6
vs History
84
vs Industry
33
Median 3Y
27.8
Median 5Y
25.3
Industry
18.9
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
79
vs Industry
14
Median 3Y
1.5
Median 5Y
1.5
Industry
0.7
More Details

Multiples Across Competitors

CPN Competitors Multiples
Central Pattana PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Central Pattana PCL
SET:CPN
278.3B THB 6.1 18.5 14.2 21.1
DE
Vonovia SE
XETRA:VNA
22.1B EUR -3.9 -3.5 -7.5 -7.1
PH
SM Prime Holdings Inc
XPHS:SMPH
806.5B PHP 6.3 20.2 14.3 17.5
HK
Swire Properties Ltd
HKEX:1972
95.4B HKD 6.5 36.2 15.2 16
SE
Sagax AB
STO:SAGA A
128.7B SEK 30 -9 899.5 46.1 46.1
SG
Capitaland Investment Ltd
SGX:9CI
13.1B SGD 4.7 72.1 22.6 26.5
HK
Wharf Real Estate Investment Company Ltd
HKEX:1997
75.8B HKD 5.7 15.9 10.5 10.5
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
65.5B HKD 4.1 20.8 11.3 11.9
IL
Azrieli Group Ltd
TASE:AZRG
29B ILS 9.9 13 24.7 25.8
LU
CPI Property Group SA
XETRA:O5G
7.1B EUR 4.2 -7.9 23.9 25.6
DE
Deutsche Wohnen SE
XETRA:DWNI
7B EUR 7.2 -5.2 31.2 57.4

See Also

Summary
CPN intrinsic value, competitors valuation, and company profile.
DCF Valuation
CPN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CPN stock valuation using valuation multiples.
Wall Street Estimates
CPN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CPN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.