Thai Credit Bank PCL
SET:CREDIT
Balance Sheet
Balance Sheet Decomposition
Thai Credit Bank PCL
Thai Credit Bank PCL
Balance Sheet
Thai Credit Bank PCL
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Net Loans |
48 204
|
65 354
|
92 120
|
112 901
|
140 181
|
152 420
|
178 136
|
|
| Investments |
6 251
|
11 141
|
16 784
|
22 259
|
18 632
|
18 677
|
23 943
|
|
| PP&E Net |
366
|
1 126
|
1 222
|
1 002
|
1 341
|
1 480
|
1 860
|
|
| PP&E Gross |
366
|
1 126
|
1 222
|
1 002
|
0
|
1 480
|
0
|
|
| Accumulated Depreciation |
410
|
633
|
820
|
857
|
0
|
1 049
|
0
|
|
| Intangible Assets |
162
|
162
|
174
|
185
|
245
|
282
|
304
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
270
|
260
|
336
|
413
|
212
|
81
|
834
|
|
| Other Assets |
909
|
2 170
|
4 373
|
6 077
|
2 474
|
9 788
|
3 905
|
|
| Total Assets |
56 494
N/A
|
80 578
+43%
|
115 333
+43%
|
143 189
+24%
|
163 444
+14%
|
183 102
+12%
|
209 542
+14%
|
|
| Liabilities | ||||||||
| Accounts Payable |
300
|
386
|
577
|
743
|
146
|
1 424
|
87
|
|
| Accrued Liabilities |
542
|
572
|
713
|
948
|
0
|
1 106
|
0
|
|
| Total Deposits |
48 329
|
70 186
|
101 253
|
124 843
|
139 519
|
152 857
|
174 658
|
|
| Other Current Liabilities |
194
|
211
|
312
|
440
|
0
|
600
|
0
|
|
| Total Current Liabilities |
1 037
|
1 169
|
1 602
|
2 132
|
146
|
3 130
|
87
|
|
| Long-Term Debt |
0
|
814
|
1 800
|
1 578
|
2 612
|
3 538
|
2 662
|
|
| Other Liabilities |
126
|
169
|
216
|
255
|
3 663
|
544
|
5 840
|
|
| Total Liabilities |
49 492
N/A
|
72 338
+46%
|
104 870
+45%
|
128 808
+23%
|
145 939
+13%
|
160 070
+10%
|
183 247
+14%
|
|
| Equity | ||||||||
| Common Stock |
5 000
|
5 000
|
5 000
|
5 823
|
5 823
|
6 174
|
6 174
|
|
| Retained Earnings |
2 001
|
3 237
|
5 462
|
7 790
|
10 926
|
14 542
|
17 804
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
768
|
768
|
2 329
|
2 329
|
|
| Unrealized Security Profit/Loss |
1
|
3
|
1
|
0
|
0
|
3
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
12
|
16
|
13
|
|
| Total Equity |
7 003
N/A
|
8 240
+18%
|
10 463
+27%
|
14 382
+37%
|
17 505
+22%
|
23 032
+32%
|
26 295
+14%
|
|
| Total Liabilities & Equity |
56 494
N/A
|
80 578
+43%
|
115 333
+43%
|
143 189
+24%
|
163 444
+14%
|
183 102
+12%
|
209 542
+14%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
1 229
|
1 229
|
1 229
|
1 229
|
1 229
|
1 235
|
1 235
|
|