Thai Credit Bank PCL
SET:CREDIT
Income Statement
Income Statement
Thai Credit Bank PCL
| Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Net Interest Income |
11 052
|
11 606
|
12 209
|
12 766
|
13 331
|
13 831
|
14 199
|
14 526
|
14 729
|
14 784
|
14 633
|
14 534
|
14 506
|
|
| Interest Income |
12 685
|
13 443
|
14 261
|
15 090
|
15 895
|
16 632
|
17 249
|
17 768
|
18 138
|
18 286
|
18 216
|
18 178
|
18 163
|
|
| Interest Expense |
1 632
|
1 837
|
2 053
|
2 324
|
2 564
|
2 801
|
3 050
|
3 242
|
3 409
|
3 502
|
3 582
|
3 644
|
3 657
|
|
| Non Interest Income |
767
|
717
|
717
|
721
|
710
|
721
|
707
|
640
|
564
|
565
|
637
|
872
|
1 018
|
|
| Revenue |
11 819
N/A
|
12 323
+4%
|
12 926
+5%
|
13 487
+4%
|
14 040
+4%
|
14 552
+4%
|
14 906
+2%
|
15 166
+2%
|
15 293
+1%
|
15 349
+0%
|
15 270
-1%
|
15 406
+1%
|
15 525
+1%
|
|
| Pre-Tax Income | ||||||||||||||
| Loan Loss Provision |
(3 835)
|
(3 571)
|
(4 011)
|
(4 076)
|
(4 062)
|
(4 952)
|
(5 138)
|
(4 919)
|
(4 260)
|
(3 550)
|
(3 195)
|
(3 372)
|
(3 304)
|
|
| Non Interest Expense |
(5 024)
|
(5 158)
|
(5 266)
|
(5 394)
|
(5 525)
|
(5 743)
|
(6 018)
|
(6 276)
|
(6 496)
|
(6 694)
|
(6 845)
|
(6 988)
|
(7 193)
|
|
| Pre-Tax Income |
2 960
N/A
|
3 594
+21%
|
3 650
+2%
|
4 017
+10%
|
4 453
+11%
|
3 857
-13%
|
3 750
-3%
|
3 971
+6%
|
4 537
+14%
|
5 105
+13%
|
5 230
+2%
|
5 045
-4%
|
5 028
0%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(607)
|
(728)
|
(740)
|
(813)
|
(897)
|
(778)
|
(754)
|
(799)
|
(913)
|
(1 028)
|
(1 048)
|
(1 011)
|
(1 012)
|
|
| Income from Continuing Operations |
2 353
|
2 866
|
2 910
|
3 204
|
3 557
|
3 080
|
2 996
|
3 172
|
3 624
|
4 077
|
4 183
|
4 034
|
4 016
|
|
| Net Income (Common) |
2 353
N/A
|
2 866
+22%
|
2 910
+2%
|
3 204
+10%
|
3 557
+11%
|
3 080
-13%
|
2 996
-3%
|
3 172
+6%
|
3 624
+14%
|
4 077
+13%
|
4 183
+3%
|
4 034
-4%
|
4 016
0%
|
|
| EPS (Diluted) |
1.91
N/A
|
2.33
+22%
|
2.37
+2%
|
2.61
+10%
|
2.89
+11%
|
2.53
-12%
|
2.44
-4%
|
2.58
+6%
|
2.95
+14%
|
3.3
+12%
|
3.38
+2%
|
3.26
-4%
|
3.25
0%
|
|