Communication & System Solution PCL
SET:CSS
Intrinsic Value
The intrinsic value of one CSS stock under the Base Case scenario is 1.96 THB. Compared to the current market price of 0.77 THB, Communication & System Solution PCL is Undervalued by 61%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Communication & System Solution PCL
Fundamental Analysis

Revenue & Expenses Breakdown
Communication & System Solution PCL
Balance Sheet Decomposition
Communication & System Solution PCL
Current Assets | 2.5B |
Cash & Short-Term Investments | 649.2m |
Receivables | 1.3B |
Other Current Assets | 562.1m |
Non-Current Assets | 790.9m |
Long-Term Investments | 286.7m |
PP&E | 303.9m |
Intangibles | 116.5m |
Other Non-Current Assets | 83.8m |
Free Cash Flow Analysis
Communication & System Solution PCL
THB | |
Free Cash Flow | THB |
Earnings Waterfall
Communication & System Solution PCL
Revenue
|
4.4B
THB
|
Cost of Revenue
|
-3.9B
THB
|
Gross Profit
|
527.4m
THB
|
Operating Expenses
|
-429.4m
THB
|
Operating Income
|
98m
THB
|
Other Expenses
|
-198.2k
THB
|
Net Income
|
97.8m
THB
|
CSS Profitability Score
Profitability Due Diligence
Communication & System Solution PCL's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Communication & System Solution PCL's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
CSS Solvency Score
Solvency Due Diligence
Communication & System Solution PCL's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Score
Communication & System Solution PCL's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CSS Price Targets Summary
Communication & System Solution PCL
Dividends
Current shareholder yield for CSS is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CSS stock under the Base Case scenario is 1.96 THB.
Compared to the current market price of 0.77 THB, Communication & System Solution PCL is Undervalued by 61%.