C

Communication & System Solution PCL
SET:CSS

Watchlist Manager
Communication & System Solution PCL
SET:CSS
Watchlist
Price: 0.78 THB 2.63% Market Closed
Market Cap: ฿917.1m

Relative Value

The Relative Value of one CSS stock under the Base Case scenario is 0.85 THB. Compared to the current market price of 0.78 THB, Communication & System Solution PCL is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CSS Relative Value
Base Case
0.85 THB
Undervaluation 8%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

CSS Competitors Multiples
Communication & System Solution PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Communication & System Solution PCL
SET:CSS
917.1m THB 0.2 39.6 10 23.4
JP
Mitsubishi Corp
TSE:8058
17.8T JPY 1 25.8 30.2 64.5
JP
Itochu Corp
TSE:8001
16.1T JPY 1.1 17.1 16.3 26.8
JP
Mitsui & Co Ltd
TSE:8031
14.9T JPY 1.1 16.3 22.7 38.7
JP
Marubeni Corp
TSE:8002
9.3T JPY 1.1 18.2 22.4 39.5
US
WW Grainger Inc
XMUN:GWW
47.9B EUR 3.1 33.1 21.2 23.4
US
United Rentals Inc
NYSE:URI
56.8B USD 3.5 22.8 9.8 17.4
US
W W Grainger Inc
NYSE:GWW
56.7B USD 3.2 33.2 21.3 23.4
US
Fastenal Co
NASDAQ:FAST
54.8B USD 6.7 43.6 29.8 33
US
Ferguson Enterprises Inc
NYSE:FERG
49.9B USD 1.6 26.3 17.8 20.3
JP
Sumitomo Corp
TSE:8053
7.4T JPY 1 12.2 15.5 24.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
C
Communication & System Solution PCL
SET:CSS
Average EV/EBITDA: 19.7
10
N/A N/A
JP
Mitsubishi Corp
TSE:8058
30.2
0%
N/A
JP
Itochu Corp
TSE:8001
16.3
5%
3.3
JP
Mitsui & Co Ltd
TSE:8031
22.7
4%
5.7
JP
Marubeni Corp
TSE:8002
22.4
0%
N/A
US
W
WW Grainger Inc
XMUN:GWW
21.2
11%
1.9
US
United Rentals Inc
NYSE:URI
9.8
11%
0.9
US
W W Grainger Inc
NYSE:GWW
21.3
11%
1.9
US
Fastenal Co
NASDAQ:FAST
29.8
10%
3
US
Ferguson Enterprises Inc
NYSE:FERG
17.8
8%
2.2
JP
Sumitomo Corp
TSE:8053
15.5
8%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
C
Communication & System Solution PCL
SET:CSS
Average EV/EBIT: 30.4
23.4
N/A N/A
JP
Mitsubishi Corp
TSE:8058
64.5
N/A N/A
JP
Itochu Corp
TSE:8001
26.8
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
38.7
N/A N/A
JP
Marubeni Corp
TSE:8002
39.5
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
23.4
11%
2.1
US
United Rentals Inc
NYSE:URI
17.4
13%
1.3
US
W W Grainger Inc
NYSE:GWW
23.4
11%
2.1
US
Fastenal Co
NASDAQ:FAST
33
10%
3.3
US
Ferguson Enterprises Inc
NYSE:FERG
20.3
10%
2
JP
Sumitomo Corp
TSE:8053
24.4
N/A N/A