C

Communication & System Solution PCL
SET:CSS

Watchlist Manager
Communication & System Solution PCL
SET:CSS
Watchlist
Price: 0.77 THB Market Closed
Market Cap: 905.3m THB

Relative Value

The Relative Value of one CSS stock under the Base Case scenario is 0.95 THB. Compared to the current market price of 0.77 THB, Communication & System Solution PCL is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CSS Relative Value
Base Case
0.95 THB
Undervaluation 19%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
71
Median 3Y
0.3
Median 5Y
0.4
Industry
0.7
vs History
77
vs Industry
37
Median 3Y
13.5
Median 5Y
13.5
Industry
14.2
vs History
15
vs Industry
62
Median 3Y
2.8
Median 5Y
2.8
Industry
8.4
vs History
17
vs Industry
52
Median 3Y
2.8
Median 5Y
2.1
Industry
15.6
vs History
98
vs Industry
68
Median 3Y
0.7
Median 5Y
0.9
Industry
1.1
vs History
90
vs Industry
92
Median 3Y
0.2
Median 5Y
0.4
Industry
0.8
vs History
92
vs Industry
89
Median 3Y
1.7
Median 5Y
2.9
Industry
3.9
vs History
88
vs Industry
73
Median 3Y
6.3
Median 5Y
7.5
Industry
8.3
vs History
84
vs Industry
69
Median 3Y
5.4
Median 5Y
8.4
Industry
11.4
vs History
42
vs Industry
69
Median 3Y
1.6
Median 5Y
1.6
Industry
9.4
vs History
42
vs Industry
61
Median 3Y
1.7
Median 5Y
1.7
Industry
11.2
vs History
88
vs Industry
90
Median 3Y
0.5
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

CSS Competitors Multiples
Communication & System Solution PCL Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Communication & System Solution PCL
SET:CSS
905.3m THB 0.2 9.3 2.4 3
JP
Mitsubishi Corp
TSE:8058
11.2T JPY 0.6 11.7 14.4 29.4
JP
Itochu Corp
TSE:8001
10.6T JPY 0.7 12 11.5 18.6
JP
Mitsui & Co Ltd
TSE:8031
8.3T JPY 0.6 9.3 14.2 24.6
US
WW Grainger Inc
XMUN:GWW
43.6B EUR 2.9 26.3 18 19.6
US
W W Grainger Inc
NYSE:GWW
49.6B USD 2.9 26 17.8 19.4
US
Fastenal Co
NASDAQ:FAST
46.9B USD 6.2 40.8 27.7 30.9
US
United Rentals Inc
NYSE:URI
46B USD 3 18.1 8.2 14.2
US
Ferguson Enterprises Inc
NYSE:FERG
42.5B USD 1.4 26.4 15.6 17.8
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.9T INR 2.9 40.2 24 33.7
JP
Marubeni Corp
TSE:8002
4.7T JPY 0.6 9.4 10.4 15.9