C

Communication & System Solution PCL
SET:CSS

Watchlist Manager
Communication & System Solution PCL
SET:CSS
Watchlist
Price: 0.76 THB -1.3% Market Closed
Market Cap: 893.6m THB

Relative Value

The Relative Value of one CSS stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.76 THB, Communication & System Solution PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CSS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
71
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
vs History
12
vs Industry
37
Median 3Y
14.6
Median 5Y
14.6
Industry
15.2
vs History
vs Industry
62
Median 3Y
2.4
Median 5Y
2.3
Industry
8.6
vs History
vs Industry
52
Median 3Y
2.8
Median 5Y
-4.7
Industry
15
vs History
90
vs Industry
68
Median 3Y
0.6
Median 5Y
0.9
Industry
1.2
vs History
74
vs Industry
92
Median 3Y
0.1
Median 5Y
0.3
Industry
0.9
vs History
74
vs Industry
89
Median 3Y
1
Median 5Y
2.6
Industry
4.4
vs History
34
vs Industry
73
Median 3Y
7.1
Median 5Y
7.2
Industry
9.1
vs History
19
vs Industry
69
Median 3Y
8
Median 5Y
8.2
Industry
12.1
vs History
vs Industry
69
Median 3Y
1.3
Median 5Y
1
Industry
9.8
vs History
vs Industry
61
Median 3Y
1.4
Median 5Y
1.1
Industry
11.4
vs History
77
vs Industry
90
Median 3Y
0.3
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

CSS Competitors Multiples
Communication & System Solution PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Communication & System Solution PCL
SET:CSS
893.6m THB 0.2 38.6 9.4 22.2
JP
Mitsubishi Corp
TSE:8058
13.7T JPY 0.8 17.1 21.2 47.2
JP
Itochu Corp
TSE:8001
13.3T JPY 0.9 14.1 13.9 22.8
JP
Mitsui & Co Ltd
TSE:8031
13.2T JPY 0.9 16.2 21.3 37
US
United Rentals Inc
NYSE:URI
52.2B USD 3.3 20.6 9.1 16
US
W W Grainger Inc
NYSE:GWW
49.1B USD 2.8 28.4 18.6 20.4
US
WW Grainger Inc
XMUN:GWW
41.6B EUR 2.8 28.3 18.5 20.4
US
Fastenal Co
NASDAQ:FAST
47.9B USD 6 39.1 26.6 29.5
JP
Marubeni Corp
TSE:8002
7.2T JPY 0.9 14 14.7 22.7
US
Ferguson Enterprises Inc
NYSE:FERG
45B USD 1.4 23 15.7 17.9
JP
Sumitomo Corp
TSE:8053
6.6T JPY 0.9 10.8 14.1 22.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
C
Communication & System Solution PCL
SET:CSS
Average EV/EBITDA: 16.6
9.4
N/A N/A
JP
Mitsubishi Corp
TSE:8058
21.2
0%
N/A
JP
Itochu Corp
TSE:8001
13.9
5%
2.8
JP
Mitsui & Co Ltd
TSE:8031
21.3
4%
5.3
US
United Rentals Inc
NYSE:URI
9.1
7%
1.3
US
W W Grainger Inc
NYSE:GWW
18.6
6%
3.1
US
W
WW Grainger Inc
XMUN:GWW
18.5
6%
3.1
US
Fastenal Co
NASDAQ:FAST
26.6
10%
2.7
JP
Marubeni Corp
TSE:8002
14.7
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
15.7
9%
1.7
JP
Sumitomo Corp
TSE:8053
14.1
9%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
C
Communication & System Solution PCL
SET:CSS
Average EV/EBIT: 25.3
22.2
N/A N/A
JP
Mitsubishi Corp
TSE:8058
47.2
N/A N/A
JP
Itochu Corp
TSE:8001
22.8
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
37
N/A N/A
US
United Rentals Inc
NYSE:URI
16
7%
2.3
US
W W Grainger Inc
NYSE:GWW
20.4
6%
3.4
US
W
WW Grainger Inc
XMUN:GWW
20.4
6%
3.4
US
Fastenal Co
NASDAQ:FAST
29.5
11%
2.7
JP
Marubeni Corp
TSE:8002
22.7
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
17.9
10%
1.8
JP
Sumitomo Corp
TSE:8053
22.3
N/A N/A