C

Communication & System Solution PCL
SET:CSS

Watchlist Manager
Communication & System Solution PCL
SET:CSS
Watchlist
Price: 0.8 THB -3.61% Market Closed
Market Cap: 940.6m THB

Relative Value

The Relative Value of one CSS stock under the Base Case scenario is 0.94 THB. Compared to the current market price of 0.8 THB, Communication & System Solution PCL is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CSS Relative Value
Base Case
0.94 THB
Undervaluation 15%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
71
Median 3Y
0.3
Median 5Y
0.4
Industry
0.7
vs History
71
vs Industry
37
Median 3Y
13.5
Median 5Y
13.5
Industry
14.8
vs History
14
vs Industry
62
Median 3Y
2.8
Median 5Y
2.8
Industry
8.7
vs History
14
vs Industry
52
Median 3Y
5.2
Median 5Y
2.1
Industry
16.2
vs History
90
vs Industry
68
Median 3Y
0.7
Median 5Y
0.9
Industry
1.1
vs History
84
vs Industry
92
Median 3Y
0.2
Median 5Y
0.3
Industry
0.9
vs History
87
vs Industry
89
Median 3Y
1.5
Median 5Y
2.8
Industry
4.1
vs History
85
vs Industry
73
Median 3Y
6
Median 5Y
7.4
Industry
8.6
vs History
80
vs Industry
69
Median 3Y
5.3
Median 5Y
8.4
Industry
11.6
vs History
41
vs Industry
69
Median 3Y
1.8
Median 5Y
1.8
Industry
9.7
vs History
36
vs Industry
61
Median 3Y
1.9
Median 5Y
1.9
Industry
11.5
vs History
85
vs Industry
90
Median 3Y
0.4
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

CSS Competitors Multiples
Communication & System Solution PCL Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Communication & System Solution PCL
SET:CSS
940.6m THB 0.2 9.6 2.7 3.4
MY
Kps Consortium Bhd
KLSE:KPS
1.2T MYR 1 122.9 37 485.4 65 351.5 65 351.5
JP
Mitsubishi Corp
TSE:8058
11.4T JPY 0.6 12 14.6 29.9
JP
Itochu Corp
TSE:8001
10.7T JPY 0.7 12.2 11.6 18.8
JP
Mitsui & Co Ltd
TSE:8031
8.6T JPY 0.6 9.6 14.7 25.3
US
United Rentals Inc
NYSE:URI
53.5B USD 3.4 21 9.2 16
US
W W Grainger Inc
NYSE:GWW
50.6B USD 2.9 26.5 18.2 19.9
US
Fastenal Co
NASDAQ:FAST
50.1B USD 6.6 43.5 29.7 33.2
US
WW Grainger Inc
XMUN:GWW
42.7B EUR 2.9 26.2 17.9 19.6
US
Ferguson Enterprises Inc
NYSE:FERG
44.2B USD 1.5 27.5 16.3 18.6
IN
Adani Enterprises Ltd
NSE:ADANIENT
3T INR 3 42 24.9 35