D

Dental Corporation PCL
SET:D

Watchlist Manager
Dental Corporation PCL
SET:D
Watchlist
Price: 2.52 THB Market Closed
Market Cap: 862.3m THB

Intrinsic Value

The intrinsic value of one D stock under the Base Case scenario is 4.31 THB. Compared to the current market price of 2.52 THB, Dental Corporation PCL is Undervalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

D Intrinsic Value
4.31 THB
Undervaluation 42%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation History
Dental Corporation PCL

What is Valuation History?
Ask AI Assistant
What other research platforms think about D?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is D valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Dental Corporation PCL.

Explain Valuation
Compare D to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about D?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dental Corporation PCL

Current Assets 375.6m
Cash & Short-Term Investments 62.2m
Receivables 102.8m
Other Current Assets 210.5m
Non-Current Assets 996.3m
Long-Term Investments 25.2m
PP&E 843.9m
Intangibles 105.1m
Other Non-Current Assets 22.1m
Current Liabilities 314m
Accounts Payable 145.9m
Short-Term Debt 105.7m
Other Current Liabilities 62.4m
Non-Current Liabilities 239.1m
Long-Term Debt 181.6m
Other Non-Current Liabilities 57.5m
Efficiency

Free Cash Flow Analysis
Dental Corporation PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dental Corporation PCL

Revenue
1B THB
Cost of Revenue
-673.3m THB
Gross Profit
340.7m THB
Operating Expenses
-248m THB
Operating Income
92.6m THB
Other Expenses
-30.6m THB
Net Income
62.1m THB
Fundamental Scores

D Profitability Score
Profitability Due Diligence

Dental Corporation PCL's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
ROIC is Increasing
ROE is Increasing
50/100
Profitability
Score

Dental Corporation PCL's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

D Solvency Score
Solvency Due Diligence

Dental Corporation PCL's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
49/100
Solvency
Score

Dental Corporation PCL's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

D Price Targets Summary
Dental Corporation PCL

Wall Street analysts forecast D stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for D is 2.84 THB with a low forecast of 2.81 THB and a high forecast of 2.92 THB.

Lowest
Price Target
2.81 THB
11% Upside
Average
Price Target
2.84 THB
13% Upside
Highest
Price Target
2.92 THB
16% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for D is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one D stock?

The intrinsic value of one D stock under the Base Case scenario is 4.31 THB.

Is D stock undervalued or overvalued?

Compared to the current market price of 2.52 THB, Dental Corporation PCL is Undervalued by 42%.

Back to Top