D Relative Valuation - Dental Corporation PCL

Watchlist Manager

Watchlist

Price: 2.76 THB 1.47% Market Closed

Market Cap: ฿944.5m

D	Dental Corporation PCL SET:D	TH
	Chakana Copper Corp XTSX:PERU	CA
	Derimod Konfeksiyon Ayakkabi Deri Sanayi ve Ticaret AS IST:DERIM.E	TR
A	aovo Touristik AG XMUN:A8N	DE
O	Ossur hf CSE:OSSR	IS
	OK Biotech Co Ltd TWSE:4155	TW

Relative Value

The Relative Value of one D stock under the Base Case scenario is hidden THB. Compared to the current market price of 2.76 THB, Dental Corporation PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

D Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	D	Dental Corporation PCL SET:D	944.5m THB	0.9	11	7	9.4
US		CVS Health Corp NYSE:CVS	91.7B USD	0.2	51.9	13.5	13.5
US	C	Cigna Group XMUN:CGN	66.4B EUR	0.3	13.1	7.7	9.7
US		Cigna Corp NYSE:CI	71.2B USD	0.3	12	0	0
DE		Fresenius SE & Co KGaA XETRA:FRE	24.9B EUR	1.1	19.9	9.4	14
DE		Fresenius Medical Care AG XMUN:FME	22.3B EUR	1.1	22.8	8.9	16.4
US		Laboratory Corporation of America Holdings NYSE:LH	21.9B USD	1.6	24.9	12	17.4
US		Quest Diagnostics Inc NYSE:DGX	21.6B USD	2	21.9	11.9	16
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	10.6B EUR	0.5	10.9	5.3	9.8
US		Guardant Health Inc NASDAQ:GH	11.3B USD	11.5	-27.2	-29.7	-27
US		DaVita Inc NYSE:DVA	10.6B USD	0.8	14.2	7.3	9.9

				Revenue Growth	P/S to Growth
TH	D	Dental Corporation PCL SET:D	Average P/S: 1.8 0.9	N/A	N/A
US		CVS Health Corp NYSE:CVS	0.2	4%	0.1
US	C	Cigna Group XMUN:CGN	0.3	6%	0
US		Cigna Corp NYSE:CI	0.3	6%	0
DE		Fresenius SE & Co KGaA XETRA:FRE	1.1	5%	0.2
DE		Fresenius Medical Care AG XMUN:FME	1.1	3%	0.4
US		Laboratory Corporation of America Holdings NYSE:LH	1.6	6%	0.3
US		Quest Diagnostics Inc NYSE:DGX	2	5%	0.4
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	0.5	3%	0.2
US		Guardant Health Inc NASDAQ:GH	11.5	29%	0.4
US		DaVita Inc NYSE:DVA	0.8	4%	0.2

				Earnings Growth	PEG
TH	D	Dental Corporation PCL SET:D	Average P/E: 20.3 11	N/A	N/A
US		CVS Health Corp NYSE:CVS	51.9	90%	0.6
US	C	Cigna Group XMUN:CGN	13.1	19%	0.7
US		Cigna Corp NYSE:CI	12	19%	0.6
DE		Fresenius SE & Co KGaA XETRA:FRE	19.9	26%	0.8
DE		Fresenius Medical Care AG XMUN:FME	22.8	16%	1.4
US		Laboratory Corporation of America Holdings NYSE:LH	24.9	27%	0.9
US		Quest Diagnostics Inc NYSE:DGX	21.9	12%	1.8
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	10.9	16%	0.7
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -27.2	N/A	N/A
US		DaVita Inc NYSE:DVA	14.2	20%	0.7

				EBITDA Growth	EV/EBITDA to Growth
TH	D	Dental Corporation PCL SET:D	Average EV/EBITDA: 9.2 7	N/A	N/A
US		CVS Health Corp NYSE:CVS	13.5	28%	0.5
US	C	Cigna Group XMUN:CGN	7.7	4%	1.9
US		Cigna Corp NYSE:CI	Not Available	N/A	N/A
DE		Fresenius SE & Co KGaA XETRA:FRE	9.4	10%	0.9
DE		Fresenius Medical Care AG XMUN:FME	8.9	7%	1.3
US		Laboratory Corporation of America Holdings NYSE:LH	12	10%	1.2
US		Quest Diagnostics Inc NYSE:DGX	11.9	6%	2
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	5.3	7%	0.8
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -29.7	N/A	N/A
US		DaVita Inc NYSE:DVA	7.3	4%	1.8

				EBIT Growth	EV/EBIT to Growth
TH	D	Dental Corporation PCL SET:D	Average EV/EBIT: 12.9 9.4	N/A	N/A
US		CVS Health Corp NYSE:CVS	13.5	22%	0.6
US	C	Cigna Group XMUN:CGN	9.7	5%	1.9
US		Cigna Corp NYSE:CI	Not Available	N/A	N/A
DE		Fresenius SE & Co KGaA XETRA:FRE	14	12%	1.2
DE		Fresenius Medical Care AG XMUN:FME	16.4	11%	1.5
US		Laboratory Corporation of America Holdings NYSE:LH	17.4	18%	1
US		Quest Diagnostics Inc NYSE:DGX	16	9%	1.8
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	9.8	11%	0.9
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -27	N/A	N/A
US		DaVita Inc NYSE:DVA	9.9	5%	2

Dental Corporation PCL
SET:D

Relative Value

Valuation Multiples

Multiples Across Competitors

D Competitors Multiples
Dental Corporation PCL Competitors

See Also

Company

Help

Tools

Stocks

Dental Corporation PCL SET:D

Relative Value

Valuation Multiples

Multiples Across Competitors

D Competitors Multiples Dental Corporation PCL Competitors

See Also

Company

Help

Tools

Stocks

Dental Corporation PCL
SET:D

D Competitors Multiples
Dental Corporation PCL Competitors