D Relative Valuation - Dental Corporation PCL

Watchlist Manager

Watchlist

Price: 2.5 THB

Market Cap: ฿855.5m

Relative Value

The Relative Value of one D stock under the Base Case scenario is hidden THB. Compared to the current market price of 2.5 THB, Dental Corporation PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

D Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	D	Dental Corporation PCL SET:D	855.5m THB	0.8	13.8	8.1	11.7
US		CVS Health Corp NYSE:CVS	95.7B USD	0.2	203.7	13.6	13.6
US	C	Cigna Group XMUN:CGN	61.7B EUR	0.3	11.8	7.6	9.7
US		Cigna Corp NYSE:CI	72.6B USD	0.3	11.8	0	0
DE		Fresenius SE & Co KGaA XETRA:FRE	27.5B EUR	1.2	23.7	10.4	15.9
DE		Fresenius Medical Care AG XMUN:FME	23.6B EUR	1.2	32.7	10.3	22.1
US		Laboratory Corporation of America Holdings NYSE:LH	23B USD	1.7	26.8	14.4	20.1
US		Quest Diagnostics Inc NYSE:DGX	20.9B USD	2	22.1	12.1	16.3
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	11.7B EUR	0.6	16.1	6.4	13.7
US		Guardant Health Inc NASDAQ:GH	12.9B USD	14.8	-33.4	-35.2	-32
US		DaVita Inc NYSE:DVA	10.3B USD	0.8	13.1	7.4	10.1

				Revenue Growth	P/S to Growth
TH	D	Dental Corporation PCL SET:D	Average P/S: 2.2 0.8	4%	0.2
US		CVS Health Corp NYSE:CVS	0.2	5%	0
US	C	Cigna Group XMUN:CGN	0.3	8%	0
US		Cigna Corp NYSE:CI	0.3	8%	0
DE		Fresenius SE & Co KGaA XETRA:FRE	1.2	5%	0.2
DE		Fresenius Medical Care AG XMUN:FME	1.2	3%	0.4
US		Laboratory Corporation of America Holdings NYSE:LH	1.7	7%	0.2
US		Quest Diagnostics Inc NYSE:DGX	2	7%	0.3
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	0.6	3%	0.2
US		Guardant Health Inc NASDAQ:GH	14.8	30%	0.5
US		DaVita Inc NYSE:DVA	0.8	4%	0.2

				Earnings Growth	PEG
TH	D	Dental Corporation PCL SET:D	Average P/E: 37.6 13.8	11%	1.3
US		CVS Health Corp NYSE:CVS	203.7	32%	6.4
US	C	Cigna Group XMUN:CGN	11.8	39%	0.3
US		Cigna Corp NYSE:CI	11.8	39%	0.3
DE		Fresenius SE & Co KGaA XETRA:FRE	23.7	71%	0.3
DE		Fresenius Medical Care AG XMUN:FME	32.7	37%	0.9
US		Laboratory Corporation of America Holdings NYSE:LH	26.8	30%	0.9
US		Quest Diagnostics Inc NYSE:DGX	22.1	14%	1.6
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	16.1	37%	0.4
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -33.4	N/A	N/A
US		DaVita Inc NYSE:DVA	13.1	4%	3.3

				EBITDA Growth	EV/EBITDA to Growth
TH	D	Dental Corporation PCL SET:D	Average EV/EBITDA: 10 8.1	2%	4
US		CVS Health Corp NYSE:CVS	13.6	25%	0.5
US	C	Cigna Group XMUN:CGN	7.6	4%	1.9
US		Cigna Corp NYSE:CI	Not Available	N/A	N/A
DE		Fresenius SE & Co KGaA XETRA:FRE	10.4	14%	0.7
DE		Fresenius Medical Care AG XMUN:FME	10.3	10%	1
US		Laboratory Corporation of America Holdings NYSE:LH	14.4	16%	0.9
US		Quest Diagnostics Inc NYSE:DGX	12.1	8%	1.5
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	6.4	10%	0.6
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -35.2	N/A	N/A
US		DaVita Inc NYSE:DVA	7.4	4%	1.8

				EBIT Growth	EV/EBIT to Growth
TH	D	Dental Corporation PCL SET:D	Average EV/EBIT: 14.8 11.7	8%	1.5
US		CVS Health Corp NYSE:CVS	13.6	19%	0.7
US	C	Cigna Group XMUN:CGN	9.7	5%	1.9
US		Cigna Corp NYSE:CI	Not Available	N/A	N/A
DE		Fresenius SE & Co KGaA XETRA:FRE	15.9	20%	0.8
DE		Fresenius Medical Care AG XMUN:FME	22.1	25%	0.9
US		Laboratory Corporation of America Holdings NYSE:LH	20.1	27%	0.7
US		Quest Diagnostics Inc NYSE:DGX	16.3	11%	1.5
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	13.7	25%	0.5
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -32	N/A	N/A
US		DaVita Inc NYSE:DVA	10.1	4%	2.5

Dental Corporation PCL
SET:D

Relative Value

Valuation Multiples

Multiples Across Competitors

D Competitors Multiples
Dental Corporation PCL Competitors

See Also

Company

Help

Tools

Stocks

Dental Corporation PCL SET:D

Relative Value

Valuation Multiples

Multiples Across Competitors

D Competitors Multiples Dental Corporation PCL Competitors

See Also

Company

Help

Tools

Stocks

Dental Corporation PCL
SET:D

D Competitors Multiples
Dental Corporation PCL Competitors