D

Dental Corporation PCL
SET:D

Watchlist Manager
Dental Corporation PCL
SET:D
Watchlist
Price: 2.52 THB Market Closed
Market Cap: 862.3m THB

Relative Value

The Relative Value of one D stock under the Base Case scenario is 4.71 THB. Compared to the current market price of 2.52 THB, Dental Corporation PCL is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

D Relative Value
Base Case
4.71 THB
Undervaluation 46%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
69
Median 3Y
1.4
Median 5Y
1.6
Industry
2.3
Forward
0.8
vs History
66
vs Industry
32
Median 3Y
20.5
Median 5Y
19
Industry
22.4
Forward
13.7
vs History
92
vs Industry
42
Median 3Y
10.1
Median 5Y
11.8
Industry
14.4
vs History
61
vs Industry
17
Median 3Y
46.9
Median 5Y
35.1
Industry
21.5
vs History
88
vs Industry
63
Median 3Y
2
Median 5Y
2.1
Industry
2.2
vs History
88
vs Industry
65
Median 3Y
1.6
Median 5Y
2.3
Industry
2.5
Forward
1.1
vs History
90
vs Industry
56
Median 3Y
4.7
Median 5Y
7
Industry
5.1
vs History
93
vs Industry
38
Median 3Y
10.9
Median 5Y
16.6
Industry
12
Forward
8.7
vs History
80
vs Industry
33
Median 3Y
15.7
Median 5Y
16.3
Industry
17.1
Forward
11.1
vs History
90
vs Industry
37
Median 3Y
11.8
Median 5Y
13.8
Industry
14.7
vs History
42
vs Industry
33
Median 3Y
15.4
Median 5Y
16
Industry
18.8
vs History
88
vs Industry
61
Median 3Y
1.5
Median 5Y
1.4
Industry
1.8

Multiples Across Competitors

D Competitors Multiples
Dental Corporation PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Dental Corporation PCL
SET:D
862.3m THB 0.9 13.9 8.1 11.7
US
CVS Health Corp
NYSE:CVS
99.4B USD 0.3 212 13.9 13.9
US
Cigna Corp
NYSE:CI
73.6B USD 0.3 12 7.7 9.8
US
Cigna Group
XMUN:CGN
62.6B EUR 0.3 12 7.7 9.8
DE
Fresenius SE & Co KGaA
XETRA:FRE
26.7B EUR 1.2 23.4 10.3 15.6
DE
Fresenius Medical Care AG
XMUN:FME
23.6B EUR 1.2 32.9 10.4 22.1
US
Laboratory Corporation of America Holdings
NYSE:LH
21.4B USD 1.6 25.1 13.6 19
US
Quest Diagnostics Inc
NYSE:DGX
19.8B USD 1.8 20.6 11.4 15.4
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
11.6B EUR 0.6 16.2 6.4 13.6
US
Guardant Health Inc
NASDAQ:GH
12.5B USD 13.9 -31.3 -33.1 -30.1
US
DaVita Inc
NYSE:DVA
8.4B USD 0.6 10.8 6.7 9.2