First Time Loading...
D

Do Day Dream PCL
SET:DDD

Watchlist Manager
Do Day Dream PCL
SET:DDD
Watchlist
Price: 8.55 THB -6.04% Market Closed
Updated: May 13, 2024

Intrinsic Value

Do Day Dream Public Co. Ltd. engages in the manufacture and distribution of skin care products and supplements. [ Read More ]

The intrinsic value of one DDD stock under the Base Case scenario is 12.52 THB. Compared to the current market price of 8.55 THB, Do Day Dream PCL is Undervalued by 32%.

Key Points:
DDD Intrinsic Value
Base Case
12.52 THB
Undervaluation 32%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation Backtest
Do Day Dream PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DDD stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Do Day Dream PCL

Provide an overview of the primary business activities
of Do Day Dream PCL.

What unique competitive advantages
does Do Day Dream PCL hold over its rivals?

What risks and challenges
does Do Day Dream PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Do Day Dream PCL.

Provide P/S
for Do Day Dream PCL.

Provide P/E
for Do Day Dream PCL.

Provide P/OCF
for Do Day Dream PCL.

Provide P/FCFE
for Do Day Dream PCL.

Provide P/B
for Do Day Dream PCL.

Provide EV/S
for Do Day Dream PCL.

Provide EV/GP
for Do Day Dream PCL.

Provide EV/EBITDA
for Do Day Dream PCL.

Provide EV/EBIT
for Do Day Dream PCL.

Provide EV/OCF
for Do Day Dream PCL.

Provide EV/FCFF
for Do Day Dream PCL.

Provide EV/IC
for Do Day Dream PCL.

Show me price targets
for Do Day Dream PCL made by professional analysts.

What are the Revenue projections
for Do Day Dream PCL?

How accurate were the past Revenue estimates
for Do Day Dream PCL?

What are the Net Income projections
for Do Day Dream PCL?

How accurate were the past Net Income estimates
for Do Day Dream PCL?

What are the EPS projections
for Do Day Dream PCL?

How accurate were the past EPS estimates
for Do Day Dream PCL?

What are the EBIT projections
for Do Day Dream PCL?

How accurate were the past EBIT estimates
for Do Day Dream PCL?

Compare the revenue forecasts
for Do Day Dream PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Do Day Dream PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Do Day Dream PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Do Day Dream PCL compared to its peers.

Compare the P/E ratios
of Do Day Dream PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Do Day Dream PCL with its peers.

Analyze the financial leverage
of Do Day Dream PCL compared to its main competitors.

Show all profitability ratios
for Do Day Dream PCL.

Provide ROE
for Do Day Dream PCL.

Provide ROA
for Do Day Dream PCL.

Provide ROIC
for Do Day Dream PCL.

Provide ROCE
for Do Day Dream PCL.

Provide Gross Margin
for Do Day Dream PCL.

Provide Operating Margin
for Do Day Dream PCL.

Provide Net Margin
for Do Day Dream PCL.

Provide FCF Margin
for Do Day Dream PCL.

Show all solvency ratios
for Do Day Dream PCL.

Provide D/E Ratio
for Do Day Dream PCL.

Provide D/A Ratio
for Do Day Dream PCL.

Provide Interest Coverage Ratio
for Do Day Dream PCL.

Provide Altman Z-Score Ratio
for Do Day Dream PCL.

Provide Quick Ratio
for Do Day Dream PCL.

Provide Current Ratio
for Do Day Dream PCL.

Provide Cash Ratio
for Do Day Dream PCL.

What is the historical Revenue growth
over the last 5 years for Do Day Dream PCL?

What is the historical Net Income growth
over the last 5 years for Do Day Dream PCL?

What is the current Free Cash Flow
of Do Day Dream PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Do Day Dream PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Do Day Dream PCL

Current Assets 4.1B
Cash & Short-Term Investments 2.9B
Receivables 528.3m
Other Current Assets 618.4m
Non-Current Assets 955.9m
PP&E 262.5m
Intangibles 571.1m
Other Non-Current Assets 122.3m
Current Liabilities 328.9m
Accounts Payable 284.4m
Short-Term Debt 11.7m
Other Current Liabilities 32.8m
Non-Current Liabilities 150.3m
Long-Term Debt 39.1m
Other Non-Current Liabilities 111.2m
Efficiency

Earnings Waterfall
Do Day Dream PCL

Revenue
1.6B THB
Cost of Revenue
-584.2m THB
Gross Profit
1B THB
Operating Expenses
-949m THB
Operating Income
54.7m THB
Other Expenses
-86m THB
Net Income
-31.3m THB

Free Cash Flow Analysis
Do Day Dream PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

DDD Profitability Score
Profitability Due Diligence

Do Day Dream PCL's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROIC is Increasing
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
45/100
Profitability
Score

Do Day Dream PCL's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

DDD Solvency Score
Solvency Due Diligence

Do Day Dream PCL's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
92/100
Solvency
Score

Do Day Dream PCL's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DDD Price Targets Summary
Do Day Dream PCL

Wall Street analysts forecast DDD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DDD is 9.09 THB with a low forecast of 9 THB and a high forecast of 9.36 THB.

Lowest
Price Target
9 THB
5% Upside
Average
Price Target
9.09 THB
6% Upside
Highest
Price Target
9.36 THB
9% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

DDD Price
Do Day Dream PCL

1M 1M
-2%
6M 6M
-12%
1Y 1Y
-36%
3Y 3Y
-54%
5Y 5Y
-65%
10Y 10Y
-89%
Annual Price Range
8.55
52w Low
8.05
52w High
14.3
Price Metrics
Average Annual Return -8.12%
Standard Deviation of Annual Returns 11.64%
Max Drawdown -70%
Shares Statistics
Market Capitalization 2.7B THB
Shares Outstanding 317 887 700
Percentage of Shares Shorted
N/A

DDD Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Do Day Dream PCL

Country

Thailand

Industry

Consumer products

Market Cap

2.7B THB

Dividend Yield

0%

Description

Do Day Dream Public Co. Ltd. engages in the manufacture and distribution of skin care products and supplements. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2017-12-26. The Company’s segments include Skincare business and Beauty products business. The company manufactures and distributes premium skin care products under the trademarks SNAILWHITE, NAMU LIFE, OXE’CURE and SoS as well as oral care products under the trademark SPARKLE and hair styling products under the trademark LESASHA. Its OXE’CURE trademark offers acne-prone and sensitive skin products. Its SOS trademark offers skin care and deep-nourishing products. Its LESASHA trademark provides hair styling appliances. Its SPARKLE trademark offers oral care products, toothpastes, and toothbrushes. The JASON trademark offers fitness equipment's. Its AT HOME trademark provides home electrical appliances. Its EMJOI trademark provides hair removal devices. The SMOOTH SKIN trademark offers intense pulse light (IPL) hair removal devices. The BEAR trademark provides electrical appliances for cooking.

Contact

BANGKOK METROPOLIS
Bangkok
32 Keharomklao Road, Saphansung, Saphansung
+6629173055
http://www.dodaydream.com

IPO

2017-12-26

Employees

561

Officers

CEO, Director and Acting COO & Acting Chief Human Resources Officer
Ms. Nuntawan Suwandej
Company Secretary, Director & Acting Corporate Governance Supervisor
Mr. Nitiroj Manolamai
Chief Accounting & Finance Officer
Mr. Vanchai Srisushon
Chief of Staff (Investment & Strategy) and Chief Strategy and Data Analytics Officer
Mr. Theerawat Preechawipat
Chief Commercial Officer
Mr. Thiti Rattamany
Head of Internal Audit & Senior Internal Audit & Risk management Manager
Mr. Tadpong Sapcharoen

See Also

Discover More
What is the Intrinsic Value of one DDD stock?

The intrinsic value of one DDD stock under the Base Case scenario is 12.52 THB.

Is DDD stock undervalued or overvalued?

Compared to the current market price of 8.55 THB, Do Day Dream PCL is Undervalued by 32%.