Do Day Dream PCL
SET:DDD
Intrinsic Value
Do Day Dream Public Co. Ltd. engages in the manufacture and distribution of skin care products and supplements. [ Read More ]
The intrinsic value of one DDD stock under the Base Case scenario is 12.52 THB. Compared to the current market price of 8.55 THB, Do Day Dream PCL is Undervalued by 32%.
Valuation Backtest
Do Day Dream PCL
Run backtest to discover the historical profit from buying and selling DDD stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Do Day Dream PCL
Current Assets | 4.1B |
Cash & Short-Term Investments | 2.9B |
Receivables | 528.3m |
Other Current Assets | 618.4m |
Non-Current Assets | 955.9m |
PP&E | 262.5m |
Intangibles | 571.1m |
Other Non-Current Assets | 122.3m |
Current Liabilities | 328.9m |
Accounts Payable | 284.4m |
Short-Term Debt | 11.7m |
Other Current Liabilities | 32.8m |
Non-Current Liabilities | 150.3m |
Long-Term Debt | 39.1m |
Other Non-Current Liabilities | 111.2m |
Earnings Waterfall
Do Day Dream PCL
Revenue
|
1.6B
THB
|
Cost of Revenue
|
-584.2m
THB
|
Gross Profit
|
1B
THB
|
Operating Expenses
|
-949m
THB
|
Operating Income
|
54.7m
THB
|
Other Expenses
|
-86m
THB
|
Net Income
|
-31.3m
THB
|
Free Cash Flow Analysis
Do Day Dream PCL
DDD Profitability Score
Profitability Due Diligence
Do Day Dream PCL's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
Do Day Dream PCL's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
DDD Solvency Score
Solvency Due Diligence
Do Day Dream PCL's solvency score is 92/100. The higher the solvency score, the more solvent the company is.
Score
Do Day Dream PCL's solvency score is 92/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DDD Price Targets Summary
Do Day Dream PCL
According to Wall Street analysts, the average 1-year price target for DDD is 9.09 THB with a low forecast of 9 THB and a high forecast of 9.36 THB.
Shareholder Return
DDD Price
Do Day Dream PCL
Average Annual Return | -8.12% |
Standard Deviation of Annual Returns | 11.64% |
Max Drawdown | -70% |
Market Capitalization | 2.7B THB |
Shares Outstanding | 317 887 700 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Do Day Dream Public Co. Ltd. engages in the manufacture and distribution of skin care products and supplements. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2017-12-26. The Company’s segments include Skincare business and Beauty products business. The company manufactures and distributes premium skin care products under the trademarks SNAILWHITE, NAMU LIFE, OXE’CURE and SoS as well as oral care products under the trademark SPARKLE and hair styling products under the trademark LESASHA. Its OXE’CURE trademark offers acne-prone and sensitive skin products. Its SOS trademark offers skin care and deep-nourishing products. Its LESASHA trademark provides hair styling appliances. Its SPARKLE trademark offers oral care products, toothpastes, and toothbrushes. The JASON trademark offers fitness equipment's. Its AT HOME trademark provides home electrical appliances. Its EMJOI trademark provides hair removal devices. The SMOOTH SKIN trademark offers intense pulse light (IPL) hair removal devices. The BEAR trademark provides electrical appliances for cooking.
Contact
IPO
Employees
Officers
The intrinsic value of one DDD stock under the Base Case scenario is 12.52 THB.
Compared to the current market price of 8.55 THB, Do Day Dream PCL is Undervalued by 32%.