D

Do Day Dream PCL
SET:DDD

Watchlist Manager
Do Day Dream PCL
SET:DDD
Watchlist
Price: 5.8 THB 0.87% Market Closed
Market Cap: ฿1.8B

Relative Value

The Relative Value of one DDD stock under the Base Case scenario is hidden THB. Compared to the current market price of 5.8 THB, Do Day Dream PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DDD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

DDD Competitors Multiples
Do Day Dream PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Do Day Dream PCL
SET:DDD
1.8B THB 1.4 26 -9.4 -23.2
FR
L'Oreal SA
PAR:OR
204.7B EUR 4.7 33.5 20.3 24.6
UK
Unilever PLC
LSE:ULVR
118.3B GBP 2.7 14.4 13.7 15.5
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.4T INR 8.4 37.4 35.9 39.7
UK
HALEON PLC
LSE:HLN
36.6B GBP 3.3 25.5 15 16.9
US
Estee Lauder Companies Inc
NYSE:EL
39.1B USD 2.7 -219.9 19.6 30.9
DE
Beiersdorf AG
XETRA:BEI
23.3B EUR 2.4 26.4 13.1 16.8
JP
Kao Corp
TSE:4452
3T JPY 1.8 24.9 10.9 16.7
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.1 67.8 40.8 44.6
IN
Dabur India Ltd
NSE:DABUR
916.9B INR 7 49.6 36.4 44.8
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
TH
D
Do Day Dream PCL
SET:DDD
Average P/E: 33.9
26
N/A N/A
FR
L'Oreal SA
PAR:OR
33.5
13%
2.6
UK
Unilever PLC
LSE:ULVR
14.4
-8%
N/A
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37.4
7%
5.3
UK
HALEON PLC
LSE:HLN
25.5
12%
2.1
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -219.9 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
26.4
7%
3.8
JP
Kao Corp
TSE:4452
24.9
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
67.8
19%
3.6
IN
Dabur India Ltd
NSE:DABUR
49.6
12%
4.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
D
Do Day Dream PCL
SET:DDD
Average EV/EBITDA: 22.8
Negative Multiple: -9.4
N/A N/A
FR
L'Oreal SA
PAR:OR
20.3
9%
2.3
UK
Unilever PLC
LSE:ULVR
13.7
9%
1.5
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
35.9
8%
4.5
UK
HALEON PLC
LSE:HLN
15
4%
3.7
US
Estee Lauder Companies Inc
NYSE:EL
19.6
15%
1.3
DE
Beiersdorf AG
XETRA:BEI
13.1
-1%
N/A
JP
Kao Corp
TSE:4452
10.9
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
40.8
13%
3.1
IN
Dabur India Ltd
NSE:DABUR
36.4
11%
3.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
D
Do Day Dream PCL
SET:DDD
Average EV/EBIT: 27.8
Negative Multiple: -23.2
N/A N/A
FR
L'Oreal SA
PAR:OR
24.6
10%
2.5
UK
Unilever PLC
LSE:ULVR
15.5
9%
1.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.7
9%
4.4
UK
HALEON PLC
LSE:HLN
16.9
4%
4.2
US
Estee Lauder Companies Inc
NYSE:EL
30.9
25%
1.2
DE
Beiersdorf AG
XETRA:BEI
16.8
-2%
N/A
JP
Kao Corp
TSE:4452
16.7
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
44.6
13%
3.4
IN
Dabur India Ltd
NSE:DABUR
44.8
11%
4.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A