First Time Loading...
D

Ditto (Thailand) PCL
SET:DITTO

Watchlist Manager
Ditto (Thailand) PCL
SET:DITTO
Watchlist
Price: 20.4 THB -5.12% Market Closed
Updated: May 15, 2024

Intrinsic Value

Ditto (Thailand) Public Co., Ltd. is engaged in distribution of printer and copy machines. [ Read More ]

The intrinsic value of one DITTO stock under the Base Case scenario is 14.15 THB. Compared to the current market price of 20.4 THB, Ditto (Thailand) PCL is Overvalued by 31%.

Key Points:
DITTO Intrinsic Value
Base Case
14.15 THB
Overvaluation 31%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation Backtest
Ditto (Thailand) PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DITTO stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Ditto (Thailand) PCL

Provide an overview of the primary business activities
of Ditto (Thailand) PCL.

What unique competitive advantages
does Ditto (Thailand) PCL hold over its rivals?

What risks and challenges
does Ditto (Thailand) PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ditto (Thailand) PCL.

Provide P/S
for Ditto (Thailand) PCL.

Provide P/E
for Ditto (Thailand) PCL.

Provide P/OCF
for Ditto (Thailand) PCL.

Provide P/FCFE
for Ditto (Thailand) PCL.

Provide P/B
for Ditto (Thailand) PCL.

Provide EV/S
for Ditto (Thailand) PCL.

Provide EV/GP
for Ditto (Thailand) PCL.

Provide EV/EBITDA
for Ditto (Thailand) PCL.

Provide EV/EBIT
for Ditto (Thailand) PCL.

Provide EV/OCF
for Ditto (Thailand) PCL.

Provide EV/FCFF
for Ditto (Thailand) PCL.

Provide EV/IC
for Ditto (Thailand) PCL.

Show me price targets
for Ditto (Thailand) PCL made by professional analysts.

What are the Revenue projections
for Ditto (Thailand) PCL?

How accurate were the past Revenue estimates
for Ditto (Thailand) PCL?

What are the Net Income projections
for Ditto (Thailand) PCL?

How accurate were the past Net Income estimates
for Ditto (Thailand) PCL?

What are the EPS projections
for Ditto (Thailand) PCL?

How accurate were the past EPS estimates
for Ditto (Thailand) PCL?

What are the EBIT projections
for Ditto (Thailand) PCL?

How accurate were the past EBIT estimates
for Ditto (Thailand) PCL?

Compare the revenue forecasts
for Ditto (Thailand) PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ditto (Thailand) PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ditto (Thailand) PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ditto (Thailand) PCL compared to its peers.

Compare the P/E ratios
of Ditto (Thailand) PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Ditto (Thailand) PCL with its peers.

Analyze the financial leverage
of Ditto (Thailand) PCL compared to its main competitors.

Show all profitability ratios
for Ditto (Thailand) PCL.

Provide ROE
for Ditto (Thailand) PCL.

Provide ROA
for Ditto (Thailand) PCL.

Provide ROIC
for Ditto (Thailand) PCL.

Provide ROCE
for Ditto (Thailand) PCL.

Provide Gross Margin
for Ditto (Thailand) PCL.

Provide Operating Margin
for Ditto (Thailand) PCL.

Provide Net Margin
for Ditto (Thailand) PCL.

Provide FCF Margin
for Ditto (Thailand) PCL.

Show all solvency ratios
for Ditto (Thailand) PCL.

Provide D/E Ratio
for Ditto (Thailand) PCL.

Provide D/A Ratio
for Ditto (Thailand) PCL.

Provide Interest Coverage Ratio
for Ditto (Thailand) PCL.

Provide Altman Z-Score Ratio
for Ditto (Thailand) PCL.

Provide Quick Ratio
for Ditto (Thailand) PCL.

Provide Current Ratio
for Ditto (Thailand) PCL.

Provide Cash Ratio
for Ditto (Thailand) PCL.

What is the historical Revenue growth
over the last 5 years for Ditto (Thailand) PCL?

What is the historical Net Income growth
over the last 5 years for Ditto (Thailand) PCL?

What is the current Free Cash Flow
of Ditto (Thailand) PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ditto (Thailand) PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ditto (Thailand) PCL

Current Assets 2B
Cash & Short-Term Investments 685m
Receivables 1.2B
Other Current Assets 145.9m
Non-Current Assets 1.3B
Long-Term Investments 918.4m
PP&E 180.8m
Intangibles 20.1m
Other Non-Current Assets 193.5m
Current Liabilities 858.8m
Accounts Payable 193.8m
Accrued Liabilities 18.5m
Short-Term Debt 13m
Other Current Liabilities 633.4m
Non-Current Liabilities 62.9m
Long-Term Debt 12.5m
Other Non-Current Liabilities 50.4m
Efficiency

Earnings Waterfall
Ditto (Thailand) PCL

Revenue
1.7B THB
Cost of Revenue
-1.2B THB
Gross Profit
521.8m THB
Operating Expenses
-132.9m THB
Operating Income
388.8m THB
Other Expenses
-76.3m THB
Net Income
312.5m THB

Free Cash Flow Analysis
Ditto (Thailand) PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

DITTO Profitability Score
Profitability Due Diligence

Ditto (Thailand) PCL's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
60/100
Profitability
Score

Ditto (Thailand) PCL's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

DITTO Solvency Score
Solvency Due Diligence

Ditto (Thailand) PCL's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

95/100
Solvency
Score

Ditto (Thailand) PCL's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DITTO Price Targets Summary
Ditto (Thailand) PCL

Wall Street analysts forecast DITTO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DITTO is 45.9 THB with a low forecast of 45.45 THB and a high forecast of 47.25 THB.

Lowest
Price Target
45.45 THB
123% Upside
Average
Price Target
45.9 THB
125% Upside
Highest
Price Target
47.25 THB
132% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

DITTO Price
Ditto (Thailand) PCL

1M 1M
-8%
6M 6M
-19%
1Y 1Y
-22%
3Y 3Y
+77%
5Y 5Y
+84%
10Y 10Y
+84%
Annual Price Range
20.4
52w Low
N/A
52w High
37
Price Metrics
Average Annual Return 113.63%
Standard Deviation of Annual Returns 52.42%
Max Drawdown -100%
Shares Statistics
Market Capitalization 13.5B THB
Shares Outstanding 633 600 000
Percentage of Shares Shorted
N/A

DITTO Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Ditto (Thailand) PCL

Country

Thailand

Industry

Electrical Equipment

Market Cap

13.5B THB

Dividend Yield

1.16%

Description

Ditto (Thailand) Public Co., Ltd. is engaged in distribution of printer and copy machines. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2021-05-06. The firm operates through three segments: Rental, distribution and rendering service of photocopiers, printer and technology products; Distribution and rendering service of document management solution, and Rendering technology engineering services. The firm offers various products and services, which include document management system (DMS), business process outsourcing (BPO) service, printer, drive-thru system, point of sale (POS) machine accessories and technical services. The firm is the official distributor of Laserfiche (USA) and Amagno (Germany) software. Its BPO services provide a range of scanning services, which include software, hardware, and personnel to support its work to reduce the burden on both human resources and customer management. Its POS service consists of equipment, such as cash register, barcode scanner, monitor and receipt printer.

Contact

BANGKOK METROPOLIS
Bangkok
235/1-3 Rat Phatthana Road, Saphan Sung Sub-district, Saphan Sung District
+6625175555
https://www.dittothailand.com/

IPO

2021-05-06

Employees

291

Officers

CEO & Director
Mr. Thakorn Ratanakamonporn
CFO & Director
Mr. Chaitad Kulchokvanich
COO & Director
Ms. Pharakan Ratanakamonporn
Chief Marketing Officer
Mr. Prasong Sudampan
Chief Service Officer & Director
Mr. Chaiyut Eidkaew

See Also

Discover More
What is the Intrinsic Value of one DITTO stock?

The intrinsic value of one DITTO stock under the Base Case scenario is 14.15 THB.

Is DITTO stock undervalued or overvalued?

Compared to the current market price of 20.4 THB, Ditto (Thailand) PCL is Overvalued by 31%.