Ditto (Thailand) PCL
SET:DITTO
Intrinsic Value
Ditto (Thailand) Public Co., Ltd. is engaged in distribution of printer and copy machines. [ Read More ]
The intrinsic value of one DITTO stock under the Base Case scenario is 14.15 THB. Compared to the current market price of 20.4 THB, Ditto (Thailand) PCL is Overvalued by 31%.
Valuation Backtest
Ditto (Thailand) PCL
Run backtest to discover the historical profit from buying and selling DITTO stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Ditto (Thailand) PCL
Current Assets | 2B |
Cash & Short-Term Investments | 685m |
Receivables | 1.2B |
Other Current Assets | 145.9m |
Non-Current Assets | 1.3B |
Long-Term Investments | 918.4m |
PP&E | 180.8m |
Intangibles | 20.1m |
Other Non-Current Assets | 193.5m |
Current Liabilities | 858.8m |
Accounts Payable | 193.8m |
Accrued Liabilities | 18.5m |
Short-Term Debt | 13m |
Other Current Liabilities | 633.4m |
Non-Current Liabilities | 62.9m |
Long-Term Debt | 12.5m |
Other Non-Current Liabilities | 50.4m |
Earnings Waterfall
Ditto (Thailand) PCL
Revenue
|
1.7B
THB
|
Cost of Revenue
|
-1.2B
THB
|
Gross Profit
|
521.8m
THB
|
Operating Expenses
|
-132.9m
THB
|
Operating Income
|
388.8m
THB
|
Other Expenses
|
-76.3m
THB
|
Net Income
|
312.5m
THB
|
Free Cash Flow Analysis
Ditto (Thailand) PCL
DITTO Profitability Score
Profitability Due Diligence
Ditto (Thailand) PCL's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
Score
Ditto (Thailand) PCL's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
DITTO Solvency Score
Solvency Due Diligence
Ditto (Thailand) PCL's solvency score is 95/100. The higher the solvency score, the more solvent the company is.
Score
Ditto (Thailand) PCL's solvency score is 95/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DITTO Price Targets Summary
Ditto (Thailand) PCL
According to Wall Street analysts, the average 1-year price target for DITTO is 45.9 THB with a low forecast of 45.45 THB and a high forecast of 47.25 THB.
Shareholder Return
DITTO Price
Ditto (Thailand) PCL
Average Annual Return | 113.63% |
Standard Deviation of Annual Returns | 52.42% |
Max Drawdown | -100% |
Market Capitalization | 13.5B THB |
Shares Outstanding | 633 600 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Ditto (Thailand) Public Co., Ltd. is engaged in distribution of printer and copy machines. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2021-05-06. The firm operates through three segments: Rental, distribution and rendering service of photocopiers, printer and technology products; Distribution and rendering service of document management solution, and Rendering technology engineering services. The firm offers various products and services, which include document management system (DMS), business process outsourcing (BPO) service, printer, drive-thru system, point of sale (POS) machine accessories and technical services. The firm is the official distributor of Laserfiche (USA) and Amagno (Germany) software. Its BPO services provide a range of scanning services, which include software, hardware, and personnel to support its work to reduce the burden on both human resources and customer management. Its POS service consists of equipment, such as cash register, barcode scanner, monitor and receipt printer.
Contact
IPO
Employees
Officers
The intrinsic value of one DITTO stock under the Base Case scenario is 14.15 THB.
Compared to the current market price of 20.4 THB, Ditto (Thailand) PCL is Overvalued by 31%.