D

Ditto (Thailand) PCL
SET:DITTO

Watchlist Manager
Ditto (Thailand) PCL
SET:DITTO
Watchlist
Price: 11 THB 0.92% Market Closed
Market Cap: 7.6B THB

Intrinsic Value

The intrinsic value of one DITTO stock under the Base Case scenario is 15.06 THB. Compared to the current market price of 11 THB, Ditto (Thailand) PCL is Undervalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DITTO Intrinsic Value
15.06 THB
Undervaluation 27%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation History
Ditto (Thailand) PCL

What is Valuation History?
Ask AI Assistant
What other research platforms think about DITTO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DITTO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Ditto (Thailand) PCL.

Explain Valuation
Compare DITTO to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DITTO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ditto (Thailand) PCL

Current Assets 2.7B
Cash & Short-Term Investments 554.5m
Receivables 1.8B
Other Current Assets 314.8m
Non-Current Assets 2.3B
Long-Term Investments 1.7B
PP&E 211.5m
Intangibles 11.8m
Other Non-Current Assets 372.4m
Efficiency

Free Cash Flow Analysis
Ditto (Thailand) PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ditto (Thailand) PCL

Revenue
2.7B THB
Cost of Revenue
-2B THB
Gross Profit
743.4m THB
Operating Expenses
-169.4m THB
Operating Income
574m THB
Other Expenses
-31.2m THB
Net Income
542.8m THB
Fundamental Scores

DITTO Profitability Score
Profitability Due Diligence

Ditto (Thailand) PCL's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Positive 3Y Average ROE
Healthy Operating Margin
Sustainable 3Y Average Operating Margin
53/100
Profitability
Score

Ditto (Thailand) PCL's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

DITTO Solvency Score
Solvency Due Diligence

Ditto (Thailand) PCL's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
93/100
Solvency
Score

Ditto (Thailand) PCL's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DITTO Price Targets Summary
Ditto (Thailand) PCL

There are no price targets for DITTO.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DITTO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DITTO stock?

The intrinsic value of one DITTO stock under the Base Case scenario is 15.06 THB.

Is DITTO stock undervalued or overvalued?

Compared to the current market price of 11 THB, Ditto (Thailand) PCL is Undervalued by 27%.

Back to Top