D

Ditto (Thailand) PCL
SET:DITTO

Watchlist Manager
Ditto (Thailand) PCL
SET:DITTO
Watchlist
Price: 10.9 THB -1.8% Market Closed
Market Cap: 7.6B THB
Section:
 

Relative Value

The Relative Value of one DITTO stock under the Base Case scenario is 13.67 THB. Compared to the current market price of 10.9 THB, Ditto (Thailand) PCL is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DITTO Relative Value
Base Case
13.67 THB
Undervaluation 20%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

2.8
P/S
P/S
Price to Sales
2.8
vs History
91
vs Industry
24
Median 3Y
6
Median 5Y
6.8
Industry
1.9
More Details
13.9
P/E
P/E
Price to Earnings
13.9
vs History
89
vs Industry
35
Median 3Y
32.4
Median 5Y
45
Industry
24.8
More Details
133.6
P/OCF
P/OCF
Price to OCF
133.6
vs History
35
vs Industry
17
Median 3Y
118.4
Median 5Y
109.7
Industry
16.4
More Details
107.8
P/FCFE
P/FCFE
Price to FCFE
107.8
vs History
57
vs Industry
16
Median 3Y
131.4
Median 5Y
130.4
Industry
22.8
More Details
2
P/B
P/B
Price to Book Value
2
vs History
85
vs Industry
34
Median 3Y
3.8
Median 5Y
6.5
Industry
2.3
More Details
2.7
EV/S
EV/S
Enterprise Value to Sales
2.7
vs History
91
vs Industry
25
Median 3Y
5.7
Median 5Y
6.6
Industry
2.1
More Details
9.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.8
vs History
91
vs Industry
26
Median 3Y
20.6
Median 5Y
24.8
Industry
8.2
More Details
11.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.7
vs History
91
vs Industry
32
Median 3Y
24.8
Median 5Y
29.6
Industry
16.6
More Details
12.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.6
vs History
91
vs Industry
33
Median 3Y
27.5
Median 5Y
34.5
Industry
20.5
More Details
128.2
EV/OCF
EV/OCF
Enterprise Value to OCF
128.2
vs History
35
vs Industry
19
Median 3Y
113.5
Median 5Y
106.1
Industry
16.4
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
18
Median 3Y
105.7
Median 5Y
94.2
Industry
19.6
More Details
1.8
EV/IC
EV/IC
Enterprise Value to IC
1.8
vs History
85
vs Industry
30
Median 3Y
3.6
Median 5Y
7.1
Industry
1.8
More Details

Multiples Across Competitors

DITTO Competitors Multiples
Ditto (Thailand) PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Ditto (Thailand) PCL
SET:DITTO
7.6B THB 2.8 13.9 11.7 12.6
US
CDW Corp
NASDAQ:CDW
18.1B USD 0.8 17.2 12.1 14.2
ZA
Datatec Ltd
JSE:DTC
17.7B Zac 0 0 0 0
US
TD Synnex Corp
NYSE:SNX
12.4B USD 0.2 16.1 8.3 10.8
CN
Unisplendour Corp Ltd
SZSE:000938
70.8B CNY 0.7 50.8 25.1 25.1
TW
WT Microelectronics Co Ltd
TWSE:3036
182.6B TWD 0.2 15.7 12.7 13.5
US
Arrow Electronics Inc
NYSE:ARW
5.8B USD 0.2 12.2 9.1 10.6
JP
Canon Marketing Japan Inc
TSE:8060
757B JPY 1.1 19.1 8.4 10.7
US
Avnet Inc
NASDAQ:AVT
4B USD 0.2 17.2 10 11.1
MY
Vsolar Group Bhd
KLSE:VSOLAR
19.9m MYR 1.4 -0.8 -613 -579
CN
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
25.7B CNY 1.1 83.5 42 42
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
D
Ditto (Thailand) PCL
SET:DITTO
Average EV/EBITDA: 15.5
11.7
N/A N/A
US
CDW Corp
NASDAQ:CDW
12.1
7%
1.7
ZA
D
Datatec Ltd
JSE:DTC
Not Available
12%
N/A
US
TD Synnex Corp
NYSE:SNX
8.3
9%
0.9
CN
Unisplendour Corp Ltd
SZSE:000938
25.1
27%
0.9
TW
WT Microelectronics Co Ltd
TWSE:3036
12.7
N/A N/A
US
Arrow Electronics Inc
NYSE:ARW
9.1
8%
1.1
JP
Canon Marketing Japan Inc
TSE:8060
8.4
6%
1.4
US
Avnet Inc
NASDAQ:AVT
10
14%
0.7
MY
V
Vsolar Group Bhd
KLSE:VSOLAR
Negative Multiple: -613 N/A N/A
CN
S
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
42
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
D
Ditto (Thailand) PCL
SET:DITTO
Average EV/EBIT: 16.8
12.6
N/A N/A
US
CDW Corp
NASDAQ:CDW
14.2
10%
1.4
ZA
D
Datatec Ltd
JSE:DTC
Not Available
16%
N/A
US
TD Synnex Corp
NYSE:SNX
10.8
16%
0.7
CN
Unisplendour Corp Ltd
SZSE:000938
25.1
25%
1
TW
WT Microelectronics Co Ltd
TWSE:3036
13.5
N/A N/A
US
Arrow Electronics Inc
NYSE:ARW
10.6
11%
1
JP
Canon Marketing Japan Inc
TSE:8060
10.7
N/A N/A
US
Avnet Inc
NASDAQ:AVT
11.1
18%
0.6
MY
V
Vsolar Group Bhd
KLSE:VSOLAR
Negative Multiple: -579 N/A N/A
CN
S
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
42
N/A N/A

See Also

Summary
DITTO intrinsic value, competitors valuation, and company profile.
DCF Valuation
DITTO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DITTO stock valuation using valuation multiples.
Wall Street Estimates
DITTO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DITTO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 305,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.