DCF Value

The DCF Value for Don Muang Tollway PCL (DMT) under the Base Case is 13.23 THB. Compared with the current market price of 12 THB, the stock appears Undervalued by 9% .

Key assumptions
DMT DCF Value
Base Case
฿13.23
Undervaluation 9%
DCF Value
Price ฿12
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time