D

Don Muang Tollway PCL
SET:DMT

Watchlist Manager
Don Muang Tollway PCL
SET:DMT
Watchlist
Price: 10 THB -0.99% Market Closed
Market Cap: 11.8B THB
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one DMT stock under the Base Case scenario is 14.92 THB. Compared to the current market price of 10 THB, Don Muang Tollway PCL is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DMT Relative Value
Base Case
14.92 THB
Undervaluation 33%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

3.8
P/S
P/S
Price to Sales
3.8
vs History
92
vs Industry
23
Median 3Y
6.4
Median 5Y
6.7
Industry
2.2
Forward
4
More Details
10.1
P/E
P/E
Price to Earnings
10.1
vs History
92
vs Industry
66
Median 3Y
14.7
Median 5Y
15.7
Industry
14.8
Forward
6.3
More Details
7.1
P/OCF
P/OCF
Price to OCF
7.1
vs History
92
vs Industry
45
Median 3Y
9.7
Median 5Y
10.2
Industry
7.9
More Details
10.5
P/FCFE
P/FCFE
Price to FCFE
10.5
vs History
34
vs Industry
40
Median 3Y
10.5
Median 5Y
8.5
Industry
16.5
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
56
vs Industry
36
Median 3Y
1.5
Median 5Y
1.4
Industry
1.3
More Details
3.6
EV/S
EV/S
Enterprise Value to Sales
3.6
vs History
92
vs Industry
31
Median 3Y
6.4
Median 5Y
6.5
Industry
2.9
Forward
3.9
More Details
6.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.4
vs History
92
vs Industry
52
Median 3Y
10
Median 5Y
10.1
Industry
7.7
More Details
5.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.1
vs History
92
vs Industry
66
Median 3Y
8.5
Median 5Y
8.9
Industry
10
Forward
5.5
More Details
7.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7.8
vs History
92
vs Industry
65
Median 3Y
12
Median 5Y
12.2
Industry
13.1
Forward
8.8
More Details
6.8
EV/OCF
EV/OCF
Enterprise Value to OCF
6.8
vs History
92
vs Industry
54
Median 3Y
9.8
Median 5Y
10
Industry
9.9
More Details
7.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
7.1
vs History
92
vs Industry
52
Median 3Y
10.2
Median 5Y
10.4
Industry
15.4
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
54
vs Industry
27
Median 3Y
1.4
Median 5Y
1.4
Industry
1
More Details

Multiples Across Competitors

DMT Competitors Multiples
Don Muang Tollway PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Don Muang Tollway PCL
SET:DMT
11.8B THB 3.8 10.1 5.1 7.8
AU
Transurban Group
ASX:TCL
44B AUD 11.5 586.9 60.9 60.9
IT
Atlantia SpA
F:AU9
18.7B EUR 1.6 2.7 9.9 34.4
CN
China Merchants Expressway Network Technology Holdings Co Ltd
SZSE:001965
86.4B CNY 6.9 16.4 42.9 42.9
CN
Jiangsu Expressway Co Ltd
SSE:600377
82.4B CNY 3.4 16.8 18.3 18.3
FR
Getlink SE
PAR:GET
9.1B EUR 5.7 28.8 19.8 19.8
CN
Shandong Hi-speed Co Ltd
SSE:600350
55.5B CNY 2 20.9 22.7 22.7
MX
Aleatica SAB de CV
BMV:ALEATIC
142B MXN 3.1 7.3 4.2 4.3
TW
Taiwan High Speed Rail Corp
TWSE:2633
154.5B TWD 2.9 24.9 10 16.7
AU
Atlas Arteria Group
ASX:ALX
7.7B AUD 52.8 28 -1 029.6 -1 029.6
MX
Promotora y Operadora de Infraestructura SAB de CV
BMV:PINFRA
93.5B MXN 5.1 10.3 6.2 6.8

See Also

Summary
DMT intrinsic value, competitors valuation, and company profile.
DCF Valuation
DMT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DMT stock valuation using valuation multiples.
Wall Street Estimates
DMT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DMT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 258,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.