D

Don Muang Tollway PCL
SET:DMT

Watchlist Manager
Don Muang Tollway PCL
SET:DMT
Watchlist
Price: 10.3 THB Market Closed
Market Cap: 12.2B THB

Relative Value

The Relative Value of one DMT stock under the Base Case scenario is hidden THB. Compared to the current market price of 10.3 THB, Don Muang Tollway PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DMT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
23
Median 3Y
5.9
Median 5Y
6.4
Industry
2.2
Forward
4.7
vs History
71
vs Industry
66
Median 3Y
13.9
Median 5Y
15
Industry
14.9
Forward
12.1
vs History
82
vs Industry
45
Median 3Y
9.2
Median 5Y
9.7
Industry
7.6
vs History
43
vs Industry
40
Median 3Y
10.3
Median 5Y
9.9
Industry
14.3
vs History
45
vs Industry
36
Median 3Y
1.5
Median 5Y
1.4
Industry
1.3
vs History
78
vs Industry
31
Median 3Y
5.9
Median 5Y
6.4
Industry
2.9
Forward
4.5
vs History
71
vs Industry
52
Median 3Y
9.2
Median 5Y
10
Industry
8.1
vs History
82
vs Industry
66
Median 3Y
7.7
Median 5Y
8.7
Industry
10.9
Forward
5.9
vs History
71
vs Industry
65
Median 3Y
11
Median 5Y
12
Industry
13.5
Forward
9.3
vs History
82
vs Industry
54
Median 3Y
9.2
Median 5Y
9.9
Industry
10
vs History
84
vs Industry
52
Median 3Y
9.9
Median 5Y
10.2
Industry
16
vs History
42
vs Industry
27
Median 3Y
1.4
Median 5Y
1.4
Industry
1

Multiples Across Competitors

DMT Competitors Multiples
Don Muang Tollway PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Don Muang Tollway PCL
SET:DMT
12.2B THB 4.7 13.2 5.9 10.4
AU
Transurban Group
ASX:TCL
44.7B AUD 11.8 335.8 66.6 66.6
IT
Atlantia SpA
F:AU9
18.7B EUR 1.6 2.7 9.9 34.4
FR
Getlink SE
PAR:GET
8.3B EUR 5.4 32.4 21.5 21.5
CN
China Merchants Expressway Network Technology Holdings Co Ltd
SZSE:001965
67.9B CNY 5.5 13.3 42.2 42.2
CN
Jiangsu Expressway Co Ltd
SSE:600377
61.3B CNY 2.8 13.1 15.2 15.2
MX
Aleatica SAB de CV
BMV:ALEATIC
142B MXN 3.1 7.3 4.2 4.3
CN
Shandong Hi-speed Co Ltd
SSE:600350
45.3B CNY 1.8 16.6 20.5 20.5
MX
Promotora y Operadora de Infraestructura SAB de CV
BMV:PINFRA
114.2B MXN 5.9 7 3.5 3.7
CN
Zhejiang Expressway Co Ltd
HKEX:576
44.1B HKD 2.1 7.2 5.5 5.5
TW
Taiwan High Speed Rail Corp
TWSE:2633
156.7B TWD 2.9 24.6 18 18.2