DTC Industries PCL
SET:DTCI
Balance Sheet
Balance Sheet Decomposition
DTC Industries PCL
DTC Industries PCL
Balance Sheet
DTC Industries PCL
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
14
|
10
|
9
|
11
|
8
|
20
|
18
|
10
|
26
|
55
|
60
|
47
|
34
|
33
|
24
|
37
|
61
|
85
|
117
|
172
|
181
|
184
|
187
|
172
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
60
|
47
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
14
|
10
|
9
|
11
|
8
|
20
|
18
|
10
|
26
|
55
|
0
|
0
|
34
|
33
|
24
|
37
|
61
|
85
|
117
|
172
|
181
|
184
|
187
|
172
|
|
| Total Receivables |
66
|
70
|
64
|
68
|
60
|
64
|
75
|
67
|
48
|
49
|
50
|
51
|
54
|
53
|
52
|
52
|
50
|
47
|
44
|
46
|
45
|
41
|
29
|
43
|
|
| Accounts Receivables |
66
|
70
|
64
|
68
|
60
|
64
|
75
|
67
|
48
|
49
|
50
|
51
|
54
|
53
|
52
|
52
|
46
|
43
|
36
|
38
|
32
|
28
|
21
|
26
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
4
|
4
|
8
|
8
|
13
|
13
|
8
|
17
|
|
| Inventory |
167
|
183
|
167
|
166
|
144
|
119
|
122
|
105
|
100
|
77
|
75
|
85
|
78
|
61
|
51
|
60
|
64
|
66
|
63
|
49
|
53
|
57
|
54
|
51
|
|
| Other Current Assets |
14
|
13
|
11
|
11
|
4
|
7
|
7
|
3
|
2
|
2
|
4
|
10
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
262
|
276
|
251
|
256
|
216
|
210
|
222
|
185
|
176
|
184
|
190
|
193
|
170
|
151
|
127
|
149
|
175
|
198
|
225
|
267
|
279
|
281
|
270
|
266
|
|
| PP&E Net |
257
|
274
|
244
|
218
|
208
|
181
|
159
|
141
|
122
|
105
|
103
|
117
|
133
|
168
|
215
|
105
|
95
|
86
|
75
|
90
|
78
|
68
|
62
|
55
|
|
| PP&E Gross |
257
|
274
|
244
|
218
|
208
|
181
|
159
|
141
|
122
|
105
|
103
|
117
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
456
|
504
|
546
|
571
|
600
|
632
|
661
|
686
|
706
|
726
|
742
|
753
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
9
|
|
| Long-Term Investments |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
5
|
10
|
10
|
10
|
10
|
10
|
10
|
115
|
113
|
110
|
107
|
105
|
102
|
99
|
97
|
94
|
|
| Other Long-Term Assets |
4
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
16
|
15
|
16
|
16
|
15
|
15
|
14
|
15
|
17
|
18
|
18
|
20
|
|
| Total Assets |
523
N/A
|
552
+5%
|
496
-10%
|
475
-4%
|
426
-10%
|
392
-8%
|
382
-3%
|
331
-13%
|
303
-8%
|
299
-1%
|
304
+2%
|
322
+6%
|
330
+3%
|
345
+5%
|
368
+7%
|
386
+5%
|
399
+3%
|
410
+3%
|
422
+3%
|
476
+13%
|
477
+0%
|
466
-2%
|
458
-2%
|
446
-3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
32
|
32
|
14
|
21
|
25
|
16
|
41
|
20
|
14
|
10
|
13
|
13
|
15
|
18
|
18
|
15
|
14
|
11
|
11
|
9
|
12
|
9
|
6
|
7
|
|
| Accrued Liabilities |
11
|
9
|
6
|
9
|
11
|
17
|
18
|
13
|
11
|
7
|
6
|
16
|
0
|
8
|
9
|
8
|
10
|
20
|
24
|
25
|
26
|
25
|
30
|
27
|
|
| Short-Term Debt |
99
|
211
|
208
|
201
|
147
|
116
|
53
|
32
|
4
|
0
|
0
|
5
|
0
|
3
|
10
|
9
|
2
|
0
|
3
|
1
|
2
|
9
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
5
|
7
|
4
|
3
|
4
|
3
|
2
|
1
|
0
|
0
|
3
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
25
|
4
|
5
|
5
|
|
| Other Current Liabilities |
16
|
16
|
22
|
15
|
12
|
11
|
20
|
9
|
14
|
14
|
7
|
6
|
3
|
11
|
9
|
11
|
10
|
3
|
3
|
5
|
2
|
3
|
2
|
1
|
|
| Total Current Liabilities |
163
|
274
|
255
|
249
|
198
|
162
|
134
|
74
|
43
|
30
|
28
|
40
|
26
|
40
|
47
|
42
|
36
|
34
|
41
|
46
|
67
|
50
|
43
|
40
|
|
| Long-Term Debt |
67
|
8
|
4
|
1
|
6
|
3
|
1
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
37
|
12
|
8
|
5
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Liabilities |
6
|
4
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
8
|
9
|
9
|
10
|
13
|
10
|
11
|
11
|
15
|
16
|
14
|
16
|
10
|
13
|
|
| Total Liabilities |
237
N/A
|
286
+21%
|
260
-9%
|
252
-3%
|
205
-19%
|
166
-19%
|
136
-19%
|
76
-44%
|
44
-42%
|
31
-29%
|
37
+18%
|
51
+39%
|
37
-28%
|
52
+42%
|
61
+16%
|
53
-13%
|
47
-10%
|
46
-3%
|
57
+25%
|
99
+72%
|
94
-5%
|
75
-20%
|
59
-21%
|
54
-8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
|
| Retained Earnings |
49
|
28
|
3
|
15
|
17
|
12
|
9
|
17
|
22
|
30
|
29
|
33
|
55
|
54
|
69
|
95
|
114
|
126
|
127
|
139
|
142
|
150
|
154
|
149
|
|
| Additional Paid In Capital |
139
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
2
|
2
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
5
|
|
| Total Equity |
287
N/A
|
266
-7%
|
236
-11%
|
223
-5%
|
221
-1%
|
226
+2%
|
246
+9%
|
255
+3%
|
259
+2%
|
268
+3%
|
267
0%
|
270
+1%
|
293
+8%
|
292
0%
|
307
+5%
|
333
+8%
|
352
+6%
|
364
+3%
|
365
+0%
|
378
+4%
|
383
+1%
|
391
+2%
|
399
+2%
|
392
-2%
|
|
| Total Liabilities & Equity |
523
N/A
|
552
+5%
|
496
-10%
|
475
-4%
|
426
-10%
|
392
-8%
|
382
-3%
|
331
-13%
|
303
-8%
|
299
-1%
|
304
+2%
|
322
+6%
|
330
+3%
|
345
+5%
|
368
+7%
|
386
+5%
|
399
+3%
|
410
+3%
|
422
+3%
|
476
+13%
|
477
+0%
|
466
-2%
|
458
-2%
|
446
-3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
|