D

DTC Industries PCL
SET:DTCI

Watchlist Manager
DTC Industries PCL
SET:DTCI
Watchlist
Price: 21 THB 7.69% Market Closed
Market Cap: 210m THB

Relative Value

The Relative Value of one DTCI stock under the Base Case scenario is hidden THB. Compared to the current market price of 21 THB, DTC Industries PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DTCI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

DTCI Competitors Multiples
DTC Industries PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
DTC Industries PCL
SET:DTCI
210m THB 1.8 -26.1 27.6 -3.4
US
MSA Safety Inc
NYSE:MSA
7.1B USD 3.8 25.6 16.4 19.3
CN
Shanghai M&G Stationery Inc
SSE:603899
25.7B CNY 1.1 19.4 13.5 13.5
US
HNI Corp
NYSE:HNI
3.4B USD 1.3 23.8 11.1 16.2
FR
Societe BIC SA
PAR:BB
2.2B EUR 0.8 8.7 3.8 5.4
JP
Kokuyo Co Ltd
TSE:7984
398.5B JPY 1.1 18 8.6 11.3
US
Steelcase Inc
NYSE:SCS
1.9B USD 0.6 20.1 8.9 13.4
US
Interface Inc
NASDAQ:TILE
1.8B USD 1.3 15.8 9.3 11.9
US
Pitney Bowes Inc
NYSE:PBI
1.6B USD 0.9 20.6 9.4 13.7
JP
Okamura Corp
TSE:7994
226.6B JPY 0.7 10.5 7.2 9.4
US
MillerKnoll Inc
NASDAQ:MLKN
1.3B USD 0.4 -52.1 7.6 11.1
P/E Multiple
Earnings Growth PEG
TH
D
DTC Industries PCL
SET:DTCI
Average P/E: 18.1
Negative Multiple: -26.1
N/A N/A
US
MSA Safety Inc
NYSE:MSA
25.6
9%
2.8
CN
Shanghai M&G Stationery Inc
SSE:603899
19.4
8%
2.4
US
HNI Corp
NYSE:HNI
23.8
16%
1.5
FR
Societe BIC SA
PAR:BB
8.7
3%
2.9
JP
Kokuyo Co Ltd
TSE:7984
18
6%
3
US
Steelcase Inc
NYSE:SCS
20.1
8%
2.5
US
Interface Inc
NASDAQ:TILE
15.8
16%
1
US
Pitney Bowes Inc
NYSE:PBI
20.6
N/A N/A
JP
Okamura Corp
TSE:7994
10.5
6%
1.8
US
M
MillerKnoll Inc
NASDAQ:MLKN
Negative Multiple: -52.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
D
DTC Industries PCL
SET:DTCI
Average EV/EBITDA: 11.2
27.6
N/A N/A
US
MSA Safety Inc
NYSE:MSA
16.4
5%
3.3
CN
Shanghai M&G Stationery Inc
SSE:603899
13.5
15%
0.9
US
HNI Corp
NYSE:HNI
11.1
21%
0.5
FR
Societe BIC SA
PAR:BB
3.8
0%
N/A
JP
Kokuyo Co Ltd
TSE:7984
8.6
11%
0.8
US
Steelcase Inc
NYSE:SCS
8.9
7%
1.3
US
Interface Inc
NASDAQ:TILE
9.3
12%
0.8
US
Pitney Bowes Inc
NYSE:PBI
9.4
31%
0.3
JP
Okamura Corp
TSE:7994
7.2
10%
0.7
US
M
MillerKnoll Inc
NASDAQ:MLKN
7.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
D
DTC Industries PCL
SET:DTCI
Average EV/EBIT: 12.5
Negative Multiple: -3.4
N/A N/A
US
MSA Safety Inc
NYSE:MSA
19.3
6%
3.2
CN
Shanghai M&G Stationery Inc
SSE:603899
13.5
7%
1.9
US
HNI Corp
NYSE:HNI
16.2
11%
1.5
FR
Societe BIC SA
PAR:BB
5.4
-1%
N/A
JP
Kokuyo Co Ltd
TSE:7984
11.3
N/A N/A
US
Steelcase Inc
NYSE:SCS
13.4
9%
1.5
US
Interface Inc
NASDAQ:TILE
11.9
16%
0.7
US
Pitney Bowes Inc
NYSE:PBI
13.7
46%
0.3
JP
Okamura Corp
TSE:7994
9.4
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
11.1
N/A N/A