D

DV 8 PCL
SET:DV8

Watchlist Manager
DV 8 PCL
SET:DV8
Watchlist
Price: 4.66 THB -2.51%
Market Cap: 7.6B THB

Income Statement

Earnings Waterfall
DV 8 PCL

Revenue
160.5m THB
Cost of Revenue
-117.4m THB
Gross Profit
43.1m THB
Operating Expenses
-48.5m THB
Operating Income
-5.3m THB
Other Expenses
-6.3m THB
Net Income
-11.7m THB

Income Statement
DV 8 PCL

Rotate your device to view
Income Statement
Currency: THB
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
1
3
2
3
3
2
2
2
2
1
1
1
1
0
1
0
0
Revenue
57
N/A
78
+36%
98
+25%
177
+80%
253
+43%
258
+2%
264
+2%
196
-26%
120
-39%
135
+13%
135
0%
260
+93%
258
-1%
248
-4%
44
-82%
142
+222%
127
-11%
160
+27%
Gross Profit
Cost of Revenue
(54)
(71)
(74)
(132)
(205)
(217)
(223)
(171)
(100)
(102)
(107)
(215)
(216)
(209)
(23)
(97)
(90)
(117)
Gross Profit
3
N/A
7
+130%
24
+243%
44
+84%
48
+8%
42
-13%
42
0%
25
-40%
20
-22%
33
+69%
28
-15%
45
+57%
42
-6%
39
-7%
21
-46%
45
+110%
37
-18%
43
+17%
Operating Income
Operating Expenses
(132)
(65)
(56)
(54)
(58)
(65)
(63)
(67)
(62)
(59)
(54)
(58)
(64)
(70)
(10)
(39)
(41)
(48)
Selling, General & Administrative
(145)
(86)
(89)
(74)
(77)
(77)
(74)
(75)
(70)
(66)
(61)
(60)
(65)
(72)
(12)
(47)
(48)
(57)
Other Operating Expenses
13
21
33
20
19
11
11
8
8
7
7
2
1
2
2
9
7
9
Operating Income
(129)
N/A
(58)
+55%
(32)
+44%
(10)
+69%
(10)
-2%
(24)
-133%
(21)
+10%
(41)
-95%
(42)
-2%
(26)
+39%
(26)
0%
(13)
+48%
(22)
-64%
(31)
-40%
11
N/A
6
-45%
(4)
N/A
(5)
-29%
Pre-Tax Income
Interest Income Expense
(79)
(66)
(48)
12
(2)
(3)
(2)
(4)
(4)
(3)
(2)
(1)
(1)
(1)
(0)
(3)
(6)
(6)
Non-Reccuring Items
(32)
(32)
(29)
(1)
(1)
(1)
(0)
0
3
0
0
3
(0)
0
0
0
0
(1)
Pre-Tax Income
(240)
N/A
(156)
+35%
(110)
+30%
2
N/A
(13)
N/A
(27)
-110%
(24)
+14%
(45)
-93%
(43)
+6%
(28)
+34%
(28)
+2%
(12)
+57%
(23)
-90%
(32)
-39%
11
N/A
3
-69%
(10)
N/A
(12)
-19%
Net Income
Tax Provision
0
0
0
(0)
(2)
(2)
(2)
(1)
0
0
0
(1)
(1)
(1)
0
0
0
(0)
Income from Continuing Operations
(240)
(156)
(110)
1
(15)
(29)
(25)
(47)
(43)
(28)
(28)
(13)
(24)
(33)
11
3
(10)
(12)
Income to Minority Interest
0
0
1
(0)
(1)
(1)
(2)
(1)
0
0
0
(1)
(1)
(0)
(0)
0
(0)
1
Net Income (Common)
(240)
N/A
(156)
+35%
(109)
+30%
1
N/A
(16)
N/A
(30)
-88%
(27)
+10%
(47)
-74%
(42)
+10%
(28)
+35%
(27)
+2%
(14)
+47%
(25)
-73%
(33)
-33%
11
N/A
3
-69%
(10)
N/A
(12)
-12%
EPS (Diluted)
-0.16
N/A
-0.11
+31%
-0.08
+27%
0
N/A
-0.01
N/A
-0.02
-100%
-0.02
N/A
-0.07
-250%
-0.03
+57%
-0.02
+33%
-0.03
-50%
-0.02
+33%
-0.06
-200%
-0.08
-33%
0.01
N/A
0
N/A
-0.01
N/A
-0.01
N/A