D

DV 8 PCL
SET:DV8

Watchlist Manager
DV 8 PCL
SET:DV8
Watchlist
Price: 8.6 THB 21.13%
Market Cap: 11.4B THB
Have any thoughts about
DV 8 PCL?
Write Note

Intrinsic Value

The intrinsic value of one DV8 stock under the Base Case scenario is 0.3 THB. Compared to the current market price of 8.6 THB, DV 8 PCL is Overvalued by 97%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DV8 Intrinsic Value
0.3 THB
Overvaluation 97%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation History
DV 8 PCL

What is Valuation History?
Compare DV8 to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DV8?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about DV 8 PCL

Provide an overview of the primary business activities
of DV 8 PCL.

What unique competitive advantages
does DV 8 PCL hold over its rivals?

What risks and challenges
does DV 8 PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for DV 8 PCL.

Provide P/S
for DV 8 PCL.

Provide P/E
for DV 8 PCL.

Provide P/OCF
for DV 8 PCL.

Provide P/FCFE
for DV 8 PCL.

Provide P/B
for DV 8 PCL.

Provide EV/S
for DV 8 PCL.

Provide EV/GP
for DV 8 PCL.

Provide EV/EBITDA
for DV 8 PCL.

Provide EV/EBIT
for DV 8 PCL.

Provide EV/OCF
for DV 8 PCL.

Provide EV/FCFF
for DV 8 PCL.

Provide EV/IC
for DV 8 PCL.

Compare the intrinsic valuations
of DV 8 PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of DV 8 PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of DV 8 PCL compared to its peers.

Compare the P/E ratios
of DV 8 PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing DV 8 PCL with its peers.

Analyze the financial leverage
of DV 8 PCL compared to its main competitors.

Show all profitability ratios
for DV 8 PCL.

Provide ROE
for DV 8 PCL.

Provide ROA
for DV 8 PCL.

Provide ROIC
for DV 8 PCL.

Provide ROCE
for DV 8 PCL.

Provide Gross Margin
for DV 8 PCL.

Provide Operating Margin
for DV 8 PCL.

Provide Net Margin
for DV 8 PCL.

Provide FCF Margin
for DV 8 PCL.

Show all solvency ratios
for DV 8 PCL.

Provide D/E Ratio
for DV 8 PCL.

Provide D/A Ratio
for DV 8 PCL.

Provide Interest Coverage Ratio
for DV 8 PCL.

Provide Altman Z-Score Ratio
for DV 8 PCL.

Provide Quick Ratio
for DV 8 PCL.

Provide Current Ratio
for DV 8 PCL.

Provide Cash Ratio
for DV 8 PCL.

What is the historical Revenue growth
over the last 5 years for DV 8 PCL?

What is the historical Net Income growth
over the last 5 years for DV 8 PCL?

What is the current Free Cash Flow
of DV 8 PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for DV 8 PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
DV 8 PCL

Current Assets 742.9m
Cash & Short-Term Investments 642.6m
Receivables 100.2m
Non-Current Assets 59.6m
Long-Term Investments 4.5m
PP&E 29.1m
Intangibles 3.1m
Other Non-Current Assets 22.9m
Current Liabilities 46.1m
Accounts Payable 43.6m
Other Current Liabilities 2.5m
Non-Current Liabilities 17.2m
Long-Term Debt 9.8m
Other Non-Current Liabilities 7.5m
Efficiency

Free Cash Flow Analysis
DV 8 PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
DV 8 PCL

Revenue
126.6m THB
Cost of Revenue
-89.9m THB
Gross Profit
36.7m THB
Operating Expenses
-40.9m THB
Operating Income
-4.1m THB
Other Expenses
-6.2m THB
Net Income
-10.4m THB
Fundamental Scores

DV8 Profitability Score
Profitability Due Diligence

DV 8 PCL's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Operating Margin is Increasing
ROE is Increasing
Healthy Gross Margin
39/100
Profitability
Score

DV 8 PCL's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

DV8 Solvency Score
Solvency Due Diligence

DV 8 PCL's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

DV 8 PCL's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DV8 Price Targets Summary
DV 8 PCL

There are no price targets for DV8.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

DV 8 PCL
does not pay dividends
Shareholder Yield

Current shareholder yield for DV8 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DV8 stock?

The intrinsic value of one DV8 stock under the Base Case scenario is 0.3 THB.

Is DV8 stock undervalued or overvalued?

Compared to the current market price of 8.6 THB, DV 8 PCL is Overvalued by 97%.

Back to Top