E

Electricity Generating PCL
SET:EGCO

Watchlist Manager
Electricity Generating PCL
SET:EGCO
Watchlist
Price: 126 THB 2.44%
Market Cap: 66.3B THB

Intrinsic Value

The intrinsic value of one EGCO stock under the Base Case scenario is 224.91 THB. Compared to the current market price of 126 THB, Electricity Generating PCL is Undervalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EGCO Intrinsic Value
224.91 THB
Undervaluation 44%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation History
Electricity Generating PCL

What is Valuation History?
Ask AI Assistant
What other research platforms think about EGCO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is EGCO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Electricity Generating PCL.

Explain Valuation
Compare EGCO to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EGCO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Electricity Generating PCL

Current Assets 60.3B
Cash & Short-Term Investments 46.6B
Receivables 8.7B
Other Current Assets 5B
Non-Current Assets 180.8B
Long-Term Investments 106.3B
PP&E 45.1B
Intangibles 3.1B
Other Non-Current Assets 26.2B
Current Liabilities 25.1B
Accounts Payable 2.8B
Other Current Liabilities 22.3B
Non-Current Liabilities 111.6B
Long-Term Debt 103.5B
Other Non-Current Liabilities 8.1B
Efficiency

Free Cash Flow Analysis
Electricity Generating PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Electricity Generating PCL

Revenue
40.3B THB
Cost of Revenue
-31.6B THB
Gross Profit
8.7B THB
Operating Expenses
-3.4B THB
Operating Income
5.3B THB
Other Expenses
87.4m THB
Net Income
5.4B THB
Fundamental Scores

EGCO Profitability Score
Profitability Due Diligence

Electricity Generating PCL's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Healthy Operating Margin
ROE is Increasing
Healthy Net Margin
45/100
Profitability
Score

Electricity Generating PCL's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

EGCO Solvency Score
Solvency Due Diligence

Electricity Generating PCL's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Positive Net Debt
38/100
Solvency
Score

Electricity Generating PCL's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EGCO Price Targets Summary
Electricity Generating PCL

Wall Street analysts forecast EGCO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EGCO is 134 THB with a low forecast of 121.2 THB and a high forecast of 152.25 THB.

Lowest
Price Target
121.2 THB
4% Downside
Average
Price Target
134 THB
6% Upside
Highest
Price Target
152.25 THB
21% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EGCO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one EGCO stock?

The intrinsic value of one EGCO stock under the Base Case scenario is 224.91 THB.

Is EGCO stock undervalued or overvalued?

Compared to the current market price of 126 THB, Electricity Generating PCL is Undervalued by 44%.

Back to Top