E

Electricity Generating PCL
SET:EGCO

Watchlist Manager
Electricity Generating PCL
SET:EGCO
Watchlist
Price: 114.5 THB 2.69%
Market Cap: 60.3B THB
Section:
 

Relative Value

The Relative Value of one EGCO stock under the Base Case scenario is 151.9 THB. Compared to the current market price of 114.5 THB, Electricity Generating PCL is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EGCO Relative Value
Base Case
151.9 THB
Undervaluation 25%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

1.5
P/S
P/S
Price to Sales
1.5
vs History
49
vs Industry
55
Median 3Y
1.4
Median 5Y
1.5
Industry
1.7
Forward
1.3
More Details
11.2
P/E
P/E
Price to Earnings
11.2
vs History
49
vs Industry
49
Median 3Y
11.1
Median 5Y
11.1
Industry
15.2
Forward
6.1
More Details
9.1
P/OCF
P/OCF
Price to OCF
9.1
vs History
17
vs Industry
42
Median 3Y
8.1
Median 5Y
7.9
Industry
7.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
51
Median 3Y
5.1
Median 5Y
5.6
Industry
14.4
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
58
vs Industry
81
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4
More Details
2.9
EV/S
EV/S
Enterprise Value to Sales
2.9
vs History
46
vs Industry
47
Median 3Y
2.7
Median 5Y
2.9
Industry
2.9
Forward
2.6
More Details
13.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
13.4
vs History
71
vs Industry
24
Median 3Y
13.4
Median 5Y
14.9
Industry
7.9
More Details
14.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.6
vs History
36
vs Industry
33
Median 3Y
12.7
Median 5Y
13.9
Industry
10.8
Forward
11.4
More Details
21.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
21.9
vs History
39
vs Industry
31
Median 3Y
20.2
Median 5Y
21.7
Industry
15.3
Forward
15.7
More Details
17.4
EV/OCF
EV/OCF
Enterprise Value to OCF
17.4
vs History
14
vs Industry
27
Median 3Y
14.4
Median 5Y
14.3
Industry
11.5
More Details
18.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
18.3
vs History
22
vs Industry
26
Median 3Y
17.1
Median 5Y
16
Industry
17.2
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
50
vs Industry
79
Median 3Y
0.6
Median 5Y
0.7
Industry
0.9
More Details

Multiples Across Competitors

EGCO Competitors Multiples
Electricity Generating PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Electricity Generating PCL
SET:EGCO
60.3B THB 1.5 11.2 14.6 21.9
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
US
Vistra Corp
NYSE:VST
61B USD 3.5 63.6 15.4 37.2
SA
ACWA Power Co
SAU:2082
184.5B SAR 25.9 103.5 73.8 94.7
IN
NTPC Ltd
NSE:NTPC
3.4T INR 1.8 14.2 9.5 14.4
IN
Adani Power Ltd
NSE:ADANIPOWER
2.8T INR 5 22.9 14.5 18.6
CN
CGN Power Co Ltd
SZSE:003816
193.4B CNY 2.3 20.6 16.5 16.5
CN
China National Nuclear Power Co Ltd
SSE:601985
182.4B CNY 2.2 21.2 20.7 20.7
TH
Gulf Energy Development PCL
SET:GULF
646.1B THB 5.6 31.4 36.7 45
US
Talen Energy Corp
NASDAQ:TLN
19.1B USD 8.3 84.7 34.7 88.2
CN
SDIC Power Holdings Co Ltd
SSE:600886
105.4B CNY 2 16.1 14.2 14.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
E
Electricity Generating PCL
SET:EGCO
Average EV/EBITDA: 25.1
14.6
-12%
N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
US
Vistra Corp
NYSE:VST
15.4
5%
3.1
SA
ACWA Power Co
SAU:2082
73.8
51%
1.4
IN
NTPC Ltd
NSE:NTPC
9.5
9%
1.1
IN
Adani Power Ltd
NSE:ADANIPOWER
14.5
13%
1.1
CN
CGN Power Co Ltd
SZSE:003816
16.5
21%
0.8
CN
China National Nuclear Power Co Ltd
SSE:601985
20.7
30%
0.7
TH
G
Gulf Energy Development PCL
SET:GULF
36.7
12%
3.1
US
Talen Energy Corp
NASDAQ:TLN
34.7
55%
0.6
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.2
26%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
E
Electricity Generating PCL
SET:EGCO
Average EV/EBIT: 37.1
21.9
-19%
N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -87.5 N/A N/A
US
Vistra Corp
NYSE:VST
37.2
10%
3.7
SA
ACWA Power Co
SAU:2082
94.7
57%
1.7
IN
NTPC Ltd
NSE:NTPC
14.4
11%
1.3
IN
Adani Power Ltd
NSE:ADANIPOWER
18.6
12%
1.6
CN
CGN Power Co Ltd
SZSE:003816
16.5
1%
16.5
CN
China National Nuclear Power Co Ltd
SSE:601985
20.7
7%
3
TH
G
Gulf Energy Development PCL
SET:GULF
45
15%
3
US
Talen Energy Corp
NASDAQ:TLN
88.2
108%
0.8
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.2
3%
4.7

See Also

Summary
EGCO intrinsic value, competitors valuation, and company profile.
DCF Valuation
EGCO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EGCO stock valuation using valuation multiples.
Wall Street Estimates
EGCO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EGCO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 310,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.