E

Ekachai Medical Care PCL
SET:EKH

Watchlist Manager
Ekachai Medical Care PCL
SET:EKH
Watchlist
Price: 4.96 THB -0.4% Market Closed
Market Cap: 4.2B THB

Relative Value

The Relative Value of one EKH stock under the Base Case scenario is 4.11 THB. Compared to the current market price of 4.96 THB, Ekachai Medical Care PCL is Overvalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EKH Relative Value
Base Case
4.11 THB
Overvaluation 17%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
32
Median 3Y
4
Median 5Y
4
Industry
2.3
Forward
3.1
vs History
50
vs Industry
32
Median 3Y
16.4
Median 5Y
16.4
Industry
22.6
Forward
14.8
vs History
63
vs Industry
27
Median 3Y
14.9
Median 5Y
14.9
Industry
14.3
vs History
vs Industry
20
Median 3Y
19
Median 5Y
18
Industry
21.6
vs History
98
vs Industry
37
Median 3Y
2.3
Median 5Y
2.5
Industry
2.2
vs History
98
vs Industry
39
Median 3Y
3.1
Median 5Y
3.2
Industry
2.5
Forward
2.3
vs History
93
vs Industry
37
Median 3Y
7
Median 5Y
7.1
Industry
5.1
vs History
58
vs Industry
39
Median 3Y
8.1
Median 5Y
8.3
Industry
11.9
Forward
6.8
vs History
49
vs Industry
39
Median 3Y
10.3
Median 5Y
10.3
Industry
16.8
Forward
9.5
vs History
73
vs Industry
35
Median 3Y
11.6
Median 5Y
12
Industry
14.6
vs History
vs Industry
29
Median 3Y
13.8
Median 5Y
14.1
Industry
18.6
vs History
98
vs Industry
23
Median 3Y
2.9
Median 5Y
3.2
Industry
1.8

Multiples Across Competitors

EKH Competitors Multiples
Ekachai Medical Care PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Ekachai Medical Care PCL
SET:EKH
4B THB 3.3 16.3 8 10.3
US
HCA Healthcare Inc
NYSE:HCA
109.7B USD 1.5 17.3 9.7 12.6
SA
Dr Sulaiman Al-Habib Medical Services Group Co
SAU:4013
98B SAR 7.5 41.5 32.9 40.9
ZA
Netcare Ltd
JSE:NTC
21.1B Zac 0 0 0 0
MY
IHH Healthcare Bhd
KLSE:IHH
75.7B MYR 2.9 32.8 14.2 20.9
US
Tenet Healthcare Corp
NYSE:THC
17.6B USD 0.8 13 6.2 7.6
ZA
Life Healthcare Group Holdings Ltd
JSE:LHC
16.8B Zac 0 0 0 0
BR
Rede D'Or Sao Luiz SA
BOVESPA:RDOR3
91.5B BRL 1.7 22.2 8.4 10.1
CN
Aier Eye Hospital Group Co Ltd
SZSE:300015
103.8B CNY 4.7 32.2 23.1 23.1
US
Universal Health Services Inc
NYSE:UHS
14.2B USD 0.8 10.3 7.1 9.3
ID
Sejahteraraya Anugrahjaya Tbk PT
IDX:SRAJ
201.9T IDR 75 -1 679.8 1 636.1 1 636.1