E
Esso Thailand PCL
SET:ESSO
Esso Thailand PCL
SET:ESSO
Price:
8.95
THB
-0.56%
Market Closed
Market Cap:
฿31B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Esso Thailand PCL
Esso Thailand PCL
Income Statement
Esso Thailand PCL
Esso Thailand PCL
Currency: THB
| Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
242 113
N/A
|
245 173
+1%
|
242 737
-1%
|
245 204
+1%
|
239 326
-2%
|
220 735
-8%
|
204 087
-8%
|
189 050
-7%
|
175 454
-7%
|
169 892
-3%
|
162 174
-5%
|
157 408
-3%
|
149 793
-5%
|
151 013
+1%
|
160 326
+6%
|
160 776
+0%
|
170 019
+6%
|
178 705
+5%
|
181 003
+1%
|
190 714
+5%
|
199 007
+4%
|
200 798
+1%
|
199 724
-1%
|
194 990
-2%
|
182 944
-6%
|
169 348
-7%
|
162 700
-4%
|
141 365
-13%
|
132 019
-7%
|
126 672
-4%
|
126 544
0%
|
143 200
+13%
|
153 047
+7%
|
172 878
+13%
|
191 300
+11%
|
226 323
+18%
|
251 674
+11%
|
263 000
+5%
|
265 047
+1%
|
240 628
-9%
|
233 717
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(235 044)
|
(238 944)
|
(238 321)
|
(240 015)
|
(239 581)
|
(226 673)
|
(209 522)
|
(189 875)
|
(174 885)
|
(161 539)
|
(151 098)
|
(147 174)
|
(138 185)
|
(136 910)
|
(146 765)
|
(151 164)
|
(156 014)
|
(164 146)
|
(167 240)
|
(172 990)
|
(183 757)
|
(192 587)
|
(191 299)
|
(191 202)
|
(181 975)
|
(167 344)
|
(169 799)
|
(150 693)
|
(139 481)
|
(131 408)
|
(120 117)
|
(132 541)
|
(142 848)
|
(162 261)
|
(176 833)
|
(202 477)
|
(231 816)
|
(245 707)
|
(253 971)
|
(241 644)
|
(225 011)
|
|
| Gross Profit |
7 069
N/A
|
6 229
-12%
|
4 416
-29%
|
5 189
+18%
|
(255)
N/A
|
(5 938)
-2 229%
|
(5 436)
+8%
|
(826)
+85%
|
568
N/A
|
8 351
+1 370%
|
11 075
+33%
|
10 234
-8%
|
11 608
+13%
|
14 104
+22%
|
13 563
-4%
|
9 613
-29%
|
14 006
+46%
|
14 560
+4%
|
13 763
-5%
|
17 724
+29%
|
15 250
-14%
|
8 211
-46%
|
8 425
+3%
|
3 787
-55%
|
969
-74%
|
2 004
+107%
|
(7 099)
N/A
|
(9 328)
-31%
|
(7 462)
+20%
|
(4 736)
+37%
|
6 426
N/A
|
10 659
+66%
|
10 200
-4%
|
10 618
+4%
|
14 468
+36%
|
23 846
+65%
|
19 858
-17%
|
17 293
-13%
|
11 076
-36%
|
(1 017)
N/A
|
8 706
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5 493)
|
(5 663)
|
(5 613)
|
(5 676)
|
(5 860)
|
(5 900)
|
(6 014)
|
(6 146)
|
(6 113)
|
(6 030)
|
(6 004)
|
(5 956)
|
(5 856)
|
(5 866)
|
(5 851)
|
(5 709)
|
(5 768)
|
(5 707)
|
(5 657)
|
(5 738)
|
(5 722)
|
(5 770)
|
(5 875)
|
(5 960)
|
(6 136)
|
(6 110)
|
(6 132)
|
(5 815)
|
(5 417)
|
(5 217)
|
(4 990)
|
(4 965)
|
(5 025)
|
(5 068)
|
(5 042)
|
(5 133)
|
(5 166)
|
(5 440)
|
(5 521)
|
(5 566)
|
(5 568)
|
|
| Selling, General & Administrative |
(5 492)
|
(5 662)
|
(5 613)
|
(5 676)
|
(5 859)
|
(5 899)
|
(6 012)
|
(6 144)
|
(6 112)
|
(6 029)
|
(6 004)
|
(5 956)
|
(5 856)
|
(5 866)
|
(5 852)
|
(5 709)
|
(5 768)
|
(5 707)
|
(5 656)
|
(5 738)
|
(5 722)
|
(5 770)
|
(5 875)
|
(5 960)
|
(6 136)
|
(6 110)
|
(6 132)
|
(5 815)
|
(5 417)
|
(5 217)
|
(4 990)
|
(4 965)
|
(5 025)
|
(5 068)
|
(5 042)
|
(5 133)
|
(5 166)
|
(5 440)
|
(5 521)
|
(5 566)
|
(5 568)
|
|
| Operating Income |
1 578
N/A
|
567
-64%
|
(1 197)
N/A
|
(487)
+59%
|
(6 114)
-1 155%
|
(11 838)
-94%
|
(11 449)
+3%
|
(6 971)
+39%
|
(5 545)
+20%
|
2 322
N/A
|
5 071
+118%
|
4 277
-16%
|
5 751
+34%
|
8 237
+43%
|
7 710
-6%
|
3 903
-49%
|
8 237
+111%
|
8 852
+7%
|
8 106
-8%
|
11 986
+48%
|
9 528
-21%
|
2 441
-74%
|
2 550
+4%
|
(2 172)
N/A
|
(5 167)
-138%
|
(4 106)
+21%
|
(13 232)
-222%
|
(15 143)
-14%
|
(12 880)
+15%
|
(9 953)
+23%
|
1 436
N/A
|
5 694
+296%
|
5 175
-9%
|
5 550
+7%
|
9 426
+70%
|
18 713
+99%
|
14 693
-21%
|
11 853
-19%
|
5 555
-53%
|
(6 583)
N/A
|
3 138
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(694)
|
(620)
|
(593)
|
(532)
|
(517)
|
(527)
|
(515)
|
(522)
|
(490)
|
(407)
|
(312)
|
(225)
|
(152)
|
(120)
|
(90)
|
(65)
|
(32)
|
5
|
61
|
105
|
120
|
148
|
138
|
113
|
104
|
67
|
26
|
(17)
|
(57)
|
(72)
|
(90)
|
(82)
|
(87)
|
(81)
|
(61)
|
(39)
|
9
|
(47)
|
(96)
|
(132)
|
(237)
|
|
| Total Other Income |
93
|
97
|
70
|
(358)
|
(352)
|
(550)
|
(551)
|
(113)
|
(123)
|
68
|
66
|
84
|
84
|
88
|
86
|
94
|
141
|
133
|
133
|
119
|
67
|
66
|
67
|
72
|
78
|
82
|
84
|
81
|
69
|
67
|
70
|
22
|
26
|
26
|
18
|
19
|
18
|
23
|
22
|
146
|
232
|
|
| Pre-Tax Income |
977
N/A
|
42
-96%
|
(1 721)
N/A
|
(1 376)
+20%
|
(6 982)
-407%
|
(12 914)
-85%
|
(12 514)
+3%
|
(7 606)
+39%
|
(6 158)
+19%
|
1 983
N/A
|
4 825
+143%
|
4 136
-14%
|
5 683
+37%
|
8 205
+44%
|
7 707
-6%
|
3 933
-49%
|
8 346
+112%
|
8 990
+8%
|
8 299
-8%
|
12 209
+47%
|
9 715
-20%
|
2 655
-73%
|
2 755
+4%
|
(1 987)
N/A
|
(4 986)
-151%
|
(3 957)
+21%
|
(13 121)
-232%
|
(15 079)
-15%
|
(12 868)
+15%
|
(9 958)
+23%
|
1 417
N/A
|
5 635
+298%
|
5 114
-9%
|
5 495
+7%
|
9 384
+71%
|
18 693
+99%
|
14 720
-21%
|
11 829
-20%
|
5 481
-54%
|
(6 568)
N/A
|
3 133
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 202)
|
(421)
|
(68)
|
(135)
|
988
|
2 607
|
2 529
|
1 548
|
1 258
|
(282)
|
(851)
|
(711)
|
(1 018)
|
(1 555)
|
(1 455)
|
(694)
|
(1 577)
|
(1 703)
|
(1 555)
|
(2 336)
|
(1 836)
|
(429)
|
(454)
|
495
|
1 095
|
893
|
2 722
|
3 103
|
2 654
|
2 048
|
(232)
|
(1 088)
|
(987)
|
(1 051)
|
(1 828)
|
(3 697)
|
(2 897)
|
(2 320)
|
(1 047)
|
1 409
|
(566)
|
|
| Income from Continuing Operations |
(223)
|
(377)
|
(1 788)
|
(1 510)
|
(5 994)
|
(10 306)
|
(9 984)
|
(6 057)
|
(4 899)
|
1 701
|
3 974
|
3 425
|
4 665
|
6 649
|
6 251
|
3 238
|
6 768
|
7 288
|
6 745
|
9 874
|
7 880
|
2 226
|
2 300
|
(1 492)
|
(3 891)
|
(3 065)
|
(10 399)
|
(11 976)
|
(10 214)
|
(7 910)
|
1 185
|
4 547
|
4 127
|
4 444
|
7 555
|
14 996
|
11 823
|
9 509
|
4 434
|
(5 159)
|
2 568
|
|
| Income to Minority Interest |
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Net Income (Common) |
(224)
N/A
|
(378)
-69%
|
(1 789)
-373%
|
(1 511)
+16%
|
(5 995)
-297%
|
(10 307)
-72%
|
(9 985)
+3%
|
(6 058)
+39%
|
(4 900)
+19%
|
1 700
N/A
|
3 973
+134%
|
3 425
-14%
|
4 665
+36%
|
6 649
+43%
|
6 251
-6%
|
3 238
-48%
|
6 768
+109%
|
7 288
+8%
|
6 745
-7%
|
9 873
+46%
|
7 879
-20%
|
2 225
-72%
|
2 299
+3%
|
(1 493)
N/A
|
(3 891)
-161%
|
(3 066)
+21%
|
(10 400)
-239%
|
(11 977)
-15%
|
(10 215)
+15%
|
(7 911)
+23%
|
1 184
N/A
|
4 547
+284%
|
4 126
-9%
|
4 443
+8%
|
7 555
+70%
|
14 995
+98%
|
11 822
-21%
|
9 508
-20%
|
4 433
-53%
|
(5 160)
N/A
|
2 567
N/A
|
|
| EPS (Diluted) |
-0.06
N/A
|
-0.1
-67%
|
-0.51
-410%
|
-0.43
+16%
|
-1.73
-302%
|
-2.98
-72%
|
-2.89
+3%
|
-1.76
+39%
|
-1.42
+19%
|
0.49
N/A
|
1.15
+135%
|
0.99
-14%
|
1.34
+35%
|
1.91
+43%
|
1.79
-6%
|
0.98
-45%
|
1.94
+98%
|
2.1
+8%
|
1.98
-6%
|
2.86
+44%
|
2.29
-20%
|
0.65
-72%
|
0.67
+3%
|
-0.43
N/A
|
-1.12
-160%
|
-0.86
+23%
|
-3
-249%
|
-3.43
-14%
|
-2.84
+17%
|
-2.28
+20%
|
0.34
N/A
|
1.31
+285%
|
1.19
-9%
|
1.28
+8%
|
2.18
+70%
|
4.33
+99%
|
3.42
-21%
|
2.75
-20%
|
1.28
-53%
|
-1.49
N/A
|
0.74
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
