E

Esso Thailand PCL
SET:ESSO

Watchlist Manager
Esso Thailand PCL
SET:ESSO
Watchlist
Price: 8.95 THB -0.56% Market Closed
Market Cap: 31B THB

Relative Value

There is not enough data to reliably calculate the relative value of ESSO.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ESSO Relative Value
Base Case
Not Available
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.1
Median 5Y
0.1
Industry
1.3
Forward
5.7
vs History
vs Industry
Median 3Y
12.1
Median 5Y
5.9
Industry
10.7
Forward
267.9
vs History
vs Industry
Median 3Y
1.7
Median 5Y
1.7
Industry
4.9
vs History
vs Industry
Median 3Y
13.6
Median 5Y
13.6
Industry
10.6
vs History
vs Industry
Median 3Y
1
Median 5Y
1.2
Industry
1.2
vs History
vs Industry
Median 3Y
0.2
Median 5Y
0.2
Industry
2
Forward
9.4
vs History
vs Industry
Median 3Y
5.8
Median 5Y
4.2
Industry
4.8
vs History
vs Industry
Median 3Y
8.7
Median 5Y
5.3
Industry
6.2
vs History
vs Industry
Median 3Y
16.2
Median 5Y
8.2
Industry
8.9
vs History
vs Industry
Median 3Y
2.8
Median 5Y
2.8
Industry
6.5
vs History
vs Industry
Median 3Y
3.1
Median 5Y
3.1
Industry
10.8
vs History
vs Industry
Median 3Y
0.8
Median 5Y
0.8
Industry
1

Multiples Across Competitors

ESSO Competitors Multiples
Esso Thailand PCL Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Esso Thailand PCL
SET:ESSO
31B THB 0.1 12.1 8.7 16.2
IN
Reliance Industries Ltd
NSE:RELIANCE
18.8T INR 1.9 23.1 11.2 16.3
US
Marathon Petroleum Corp
NYSE:MPC
53B USD 0.4 21.8 8.9 14
US
Phillips 66
NYSE:PSX
50.9B USD 0.4 27.6 17.9 60.9
US
Valero Energy Corp
NYSE:VLO
44.1B USD 0.4 58.1 10 23.9
PL
Orlen SA
PSE:PKN
557.9B CZK 0.3 16.8 2.4 3.5
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
96.6B PLN 0.3 16.8 2.4 3.6
IN
Indian Oil Corporation Ltd
NSE:IOC
2T INR 0.2 14.9 6.7 12.5
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
1.4T INR 0.3 10.8 6.5 9
JP
ENEOS Holdings Inc
TSE:5020
2.1T JPY 0.2 9.2 7 33.5
FI
Neste Oyj
OMXH:NESTE
11.2B EUR 0.5 -59.7 -281.2 -281.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
E
Esso Thailand PCL
SET:ESSO
Average EV/EBIT: 19.3
16.2
N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
16.3
N/A N/A
US
Marathon Petroleum Corp
NYSE:MPC
14
5%
2.8
US
Phillips 66
NYSE:PSX
60.9
54%
1.1
US
Valero Energy Corp
NYSE:VLO
23.9
13%
1.8
PL
O
Orlen SA
PSE:PKN
3.5
-6%
N/A
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
3.6
-6%
N/A
IN
Indian Oil Corporation Ltd
NSE:IOC
12.5
22%
0.6
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
9
7%
1.3
JP
ENEOS Holdings Inc
TSE:5020
33.5
N/A N/A
FI
Neste Oyj
OMXH:NESTE
Negative Multiple: -281.2
223%
N/A