ESSO Relative Valuation - Esso Thailand PCL

Watchlist Manager

Watchlist

Price: 8.95 THB -0.56% Market Closed

Market Cap: ฿31B

E	Esso Thailand PCL SET:ESSO	TH
	Beijing GeoEnviron Engineering & Technology Inc SSE:603588	CN
	Synergie SE PAR:SDG	FR
	Country Garden Holdings Co Ltd HKEX:2007	CN
	Huaneng Lancang River Hydropower Inc SSE:600025	CN
	MakeMyTrip Ltd NASDAQ:MMYT	IN
	Fonu2 Inc OTC:FONU	US
	Vista Energy SAB de CV F:1CIA	MX
C	Cognizant Technology Solutions Corp BMV:CTSH	US
	MKF Krasnyi Oktyabr' PAO MOEX:KROT	RU
	Sonic Foundry Inc OTC:SOFO	US
S	SDIC Power Holdings Co Ltd LSE:SDIC	CN
	Mitra Investindo Tbk PT IDX:MITI	ID
	Reliance Worldwide Corporation Ltd ASX:RWC	AU
S	Siminn hf ICEX:SIMINN	IS
N	Northann Corp AMEX:NCL	US
	Tamawood Ltd ASX:TWD	AU
	Exchange Income Corp TSX:EIF	CA
	Santen Pharmaceutical Co Ltd TSE:4536	JP
M	Max India Ltd NSE:MAXIND	IN
	Wilmar International Ltd SGX:F34	SG

Multiples-Based Value

There is not enough data to reliably calculate the multiples-based value of ESSO.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

ESSO Multiples-Based Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	E	Esso Thailand PCL SET:ESSO	31B THB	0.1	12.1	8.7	16.2
JP		Fuji Oil Co Ltd F:ACK	77.2T EUR	23 895.1	-1 805 607.9	-5 092 092.2	-1 507 979.7
IN		Reliance Industries Ltd NSE:RELIANCE	18.5T INR	1.8	22.1	10.5	15.1
US		Valero Energy Corp NYSE:VLO	72.2B USD	0.6	30.9	10.2	17.6
US		Phillips 66 NYSE:PSX	70.5B USD	0.5	16.1	11.6	20.3
US		Marathon Petroleum Corp NYSE:MPC	70.3B USD	0.5	17.4	8.4	11.8
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	151.5B PLN	0.6	13.6	3.9	6.1
PL	O	Orlen SA PSE:PKN	869.3B CZK	0.6	13.5	3.9	6
JP		ENEOS Holdings Inc TSE:5020	4T JPY	0.4	21.8	12.5	73.5
FI		Neste Oyj OMXH:NESTE	20.5B EUR	1.1	142.5	16.8	49.3
IN		Indian Oil Corporation Ltd NSE:IOC	1.9T INR	0.2	5.1	3.3	4.4

				Revenue Growth	P/S to Growth
TH	E	Esso Thailand PCL SET:ESSO	Average P/S: 2 172.9 0.1	N/A	N/A
JP		Fuji Oil Co Ltd F:ACK	23 895.1	-7%	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	1.8	7%	0.3
US		Valero Energy Corp NYSE:VLO	0.6	-1%	N/A
US		Phillips 66 NYSE:PSX	0.5	3%	0.2
US		Marathon Petroleum Corp NYSE:MPC	0.5	1%	0.5
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	0.6	6%	0.1
PL	O	Orlen SA PSE:PKN	0.6	6%	0.1
JP		ENEOS Holdings Inc TSE:5020	0.4	-2%	N/A
FI		Neste Oyj OMXH:NESTE	1.1	7%	0.2
IN		Indian Oil Corporation Ltd NSE:IOC	0.2	-2%	N/A

				Earnings Growth	PEG
TH	E	Esso Thailand PCL SET:ESSO	Average P/E: 29.5 12.1	N/A	N/A
JP		Fuji Oil Co Ltd F:ACK	Negative Multiple: -1 805 607.9	N/A	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	22.1	14%	1.6
US		Valero Energy Corp NYSE:VLO	30.9	27%	1.1
US		Phillips 66 NYSE:PSX	16.1	5%	3.2
US		Marathon Petroleum Corp NYSE:MPC	17.4	6%	2.9
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	13.6	5%	2.7
PL	O	Orlen SA PSE:PKN	13.5	5%	2.7
JP		ENEOS Holdings Inc TSE:5020	21.8	17%	1.3
FI		Neste Oyj OMXH:NESTE	142.5	109%	1.3
IN		Indian Oil Corporation Ltd NSE:IOC	5.1	29%	0.2

				EBITDA Growth	EV/EBITDA to Growth
TH	E	Esso Thailand PCL SET:ESSO	Average EV/EBITDA: 9 8.7	N/A	N/A
JP		Fuji Oil Co Ltd F:ACK	Negative Multiple: -5 092 092.2	72%	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	10.5	12%	0.9
US		Valero Energy Corp NYSE:VLO	10.2	6%	1.7
US		Phillips 66 NYSE:PSX	11.6	10%	1.2
US		Marathon Petroleum Corp NYSE:MPC	8.4	3%	2.8
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	3.9	-2%	N/A
PL	O	Orlen SA PSE:PKN	3.9	-2%	N/A
JP		ENEOS Holdings Inc TSE:5020	12.5	11%	1.1
FI		Neste Oyj OMXH:NESTE	16.8	25%	0.7
IN		Indian Oil Corporation Ltd NSE:IOC	3.3	17%	0.2

				EBIT Growth	EV/EBIT to Growth
TH	E	Esso Thailand PCL SET:ESSO	Average EV/EBIT: 22 16.2	N/A	N/A
JP		Fuji Oil Co Ltd F:ACK	Negative Multiple: -1 507 979.7	N/A	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	15.1	14%	1.1
US		Valero Energy Corp NYSE:VLO	17.6	11%	1.6
US		Phillips 66 NYSE:PSX	20.3	20%	1
US		Marathon Petroleum Corp NYSE:MPC	11.8	-1%	N/A
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	6.1	-6%	N/A
PL	O	Orlen SA PSE:PKN	6	-6%	N/A
JP		ENEOS Holdings Inc TSE:5020	73.5	N/A	N/A
FI		Neste Oyj OMXH:NESTE	49.3	55%	0.9
IN		Indian Oil Corporation Ltd NSE:IOC	4.4	25%	0.2

Esso Thailand PCL
SET:ESSO

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

ESSO Competitors Multiples
Esso Thailand PCL Competitors

See Also

Company

Help

Tools

Stocks

Esso Thailand PCL SET:ESSO

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

ESSO Competitors Multiples Esso Thailand PCL Competitors

See Also

Company

Help

Tools

Stocks

Esso Thailand PCL
SET:ESSO

ESSO Competitors Multiples
Esso Thailand PCL Competitors