E

Eastern Star Real Estate PCL
SET:ESTAR

Watchlist Manager
Eastern Star Real Estate PCL
SET:ESTAR
Watchlist
Price: 0.2 THB -4.76%
Market Cap: 1B THB

Relative Value

The Relative Value of one ESTAR stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.2 THB, Eastern Star Real Estate PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ESTAR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
70
Median 3Y
0.9
Median 5Y
1
Industry
2.1
vs History
52
vs Industry
12
Median 3Y
28.4
Median 5Y
23
Industry
18.5
vs History
vs Industry
22
Median 3Y
-1.9
Median 5Y
-1.7
Industry
11.2
vs History
vs Industry
14
Median 3Y
-4.4
Median 5Y
-7.9
Industry
14.3
vs History
76
vs Industry
66
Median 3Y
0.3
Median 5Y
0.3
Industry
1.8
vs History
42
vs Industry
59
Median 3Y
1.3
Median 5Y
1.4
Industry
3.2
vs History
46
vs Industry
48
Median 3Y
4.6
Median 5Y
4.7
Industry
6.9
vs History
53
vs Industry
10
Median 3Y
22.7
Median 5Y
22.7
Industry
11.1
vs History
36
vs Industry
4
Median 3Y
37.4
Median 5Y
35.1
Industry
13.4
vs History
vs Industry
21
Median 3Y
-4.3
Median 5Y
-3.5
Industry
11.3
vs History
vs Industry
18
Median 3Y
-3.2
Median 5Y
-3.2
Industry
12.1
vs History
68
vs Industry
63
Median 3Y
0.3
Median 5Y
0.4
Industry
1.7

Multiples Across Competitors

ESTAR Competitors Multiples
Eastern Star Real Estate PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Eastern Star Real Estate PCL
SET:ESTAR
1.1B THB 0.6 18 21.3 38.2
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
174.8B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
88.5B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
37.6B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
47.8B USD 25.1 136.9 163.3 173.3
US
CoreWeave Inc
NASDAQ:CRWV
43.9B USD 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
40.4B USD 18 -2 384.3 -1 190.5 -540
US
Coupang Inc
F:788
32.8B EUR 1.1 98 25.8 42.4
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
584.7T IDR 48.6 -134.1 2 825.5 2 825.5
P/S Multiple
Revenue Growth P/S to Growth
TH
E
Eastern Star Real Estate PCL
SET:ESTAR
Average P/S: 74.2
0.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
R
Reddit Inc
NYSE:RDDT
25.1
44%
0.6
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
18
22%
0.8
US
Coupang Inc
F:788
1.1
16%
0.1
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
48.6
N/A N/A
P/E Multiple
Earnings Growth PEG
TH
E
Eastern Star Real Estate PCL
SET:ESTAR
Average P/E: 1 068.4
18
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
R
Reddit Inc
NYSE:RDDT
136.9
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 384.3 N/A N/A
US
Coupang Inc
F:788
98
118%
0.8
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -134.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
E
Eastern Star Real Estate PCL
SET:ESTAR
Average EV/EBITDA: 1 290.7
21.3
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
9%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
163.3
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 190.5 N/A N/A
US
Coupang Inc
F:788
25.8
56%
0.5
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 825.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
E
Eastern Star Real Estate PCL
SET:ESTAR
Average EV/EBIT: 1 323.3
38.2
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
8%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
173.3
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -540 N/A N/A
US
Coupang Inc
F:788
42.4
77%
0.6
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 825.5
N/A N/A