E

Earth Tech Environment PCL
SET:ETC

Watchlist Manager
Earth Tech Environment PCL
SET:ETC
Watchlist
Price: 0.57 THB -1.72%
Market Cap: 1.3B THB

Cash Flow Statement

Cash Flow Statement
Earth Tech Environment PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Operating Cash Flow
Net Income
141
202
248
229
231
190
193
195
187
138
92
32
(2)
44
64
99
107
85
Depreciation & Amortization
152
106
133
110
110
111
113
115
116
116
116
115
116
1
(0)
115
56
114
Other Non-Cash Items
(33)
78
98
79
56
96
37
24
43
50
67
94
111
(19)
(22)
65
35
100
Cash Taxes Paid
(4)
(5)
(12)
(14)
(3)
(5)
3
3
3
3
(0)
0
0
(4)
(6)
(6)
(5)
0
Cash Interest Paid
71
73
89
68
70
67
64
61
50
52
55
67
81
4
4
98
63
113
Change in Working Capital
50
(21)
26
10
38
89
95
68
(1)
(192)
(244)
(33)
(142)
(144)
4
21
7
25
Cash from Operating Activities
310
N/A
365
+18%
505
+38%
428
-15%
435
+2%
487
+12%
438
-10%
403
-8%
344
-15%
113
-67%
31
-73%
207
+577%
81
-61%
(120)
N/A
47
N/A
300
+535%
205
-31%
324
+58%
Investing Cash Flow
Capital Expenditures
(72)
(96)
(99)
(83)
(97)
(98)
(108)
(106)
(80)
(76)
(62)
(346)
(382)
208
237
(103)
213
(50)
Other Items
(85)
(67)
(122)
(194)
(197)
(215)
(316)
(356)
(331)
(334)
(133)
88
32
157
47
133
(80)
(334)
Cash from Investing Activities
(157)
N/A
(162)
-3%
(222)
-37%
(277)
-25%
(294)
-6%
(313)
-6%
(424)
-36%
(462)
-9%
(411)
+11%
(409)
+0%
(195)
+52%
(258)
-32%
(350)
-36%
366
N/A
285
-22%
30
-90%
133
+349%
(385)
N/A
Financing Cash Flow
Net Issuance of Debt
(196)
(279)
(356)
(307)
(290)
(298)
(291)
(305)
(298)
416
464
1 115
1 159
(624)
(623)
361
(202)
(147)
Other
1 402
1 401
1 384
1 406
(70)
(67)
(64)
(61)
(50)
(52)
(55)
(67)
(81)
(4)
(4)
(98)
(63)
(113)
Cash from Financing Activities
1 206
N/A
1 122
-7%
1 028
-8%
1 099
+7%
(360)
N/A
(364)
-1%
(355)
+2%
(366)
-3%
(348)
+5%
364
N/A
409
+12%
1 049
+156%
1 078
+3%
(628)
N/A
(626)
+0%
263
N/A
(265)
N/A
(259)
+2%
Change in Cash
Net Change in Cash
1 360
N/A
1 325
-3%
1 312
-1%
1 250
-5%
(219)
N/A
(190)
+13%
(341)
-79%
(424)
-24%
(415)
+2%
68
N/A
245
+261%
998
+308%
809
-19%
(382)
N/A
(294)
+23%
593
N/A
74
-88%
(321)
N/A
Free Cash Flow
Free Cash Flow
238
N/A
269
+13%
406
+51%
345
-15%
338
-2%
389
+15%
330
-15%
298
-10%
264
-11%
37
-86%
(32)
N/A
(139)
-336%
(301)
-117%
89
N/A
285
+222%
197
-31%
418
+113%
274
-35%