Far East Fame Line DDB PCL
SET:FE
Balance Sheet
Balance Sheet Decomposition
Far East Fame Line DDB PCL
Far East Fame Line DDB PCL
Balance Sheet
Far East Fame Line DDB PCL
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
113
|
96
|
174
|
148
|
179
|
171
|
218
|
242
|
155
|
126
|
79
|
278
|
248
|
297
|
156
|
185
|
313
|
120
|
206
|
142
|
108
|
45
|
91
|
107
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
64
|
84
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
113
|
96
|
174
|
148
|
179
|
171
|
218
|
242
|
155
|
126
|
15
|
194
|
248
|
297
|
156
|
185
|
313
|
120
|
206
|
142
|
108
|
45
|
91
|
107
|
|
| Short-Term Investments |
64
|
17
|
59
|
101
|
66
|
12
|
49
|
26
|
78
|
226
|
274
|
133
|
98
|
97
|
145
|
291
|
105
|
163
|
73
|
80
|
3
|
10
|
0
|
17
|
|
| Total Receivables |
215
|
341
|
285
|
273
|
305
|
331
|
265
|
254
|
468
|
418
|
449
|
472
|
241
|
272
|
393
|
361
|
336
|
337
|
331
|
219
|
154
|
171
|
310
|
318
|
|
| Accounts Receivables |
195
|
307
|
261
|
273
|
304
|
330
|
265
|
254
|
467
|
417
|
442
|
469
|
238
|
272
|
393
|
353
|
334
|
337
|
330
|
216
|
152
|
155
|
303
|
317
|
|
| Other Receivables |
20
|
35
|
24
|
0
|
2
|
2
|
1
|
0
|
1
|
1
|
7
|
4
|
4
|
0
|
0
|
8
|
2
|
0
|
0
|
3
|
2
|
16
|
6
|
1
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
6
|
5
|
5
|
2
|
1
|
1
|
13
|
8
|
|
| Other Current Assets |
14
|
13
|
5
|
4
|
5
|
8
|
4
|
10
|
16
|
15
|
8
|
19
|
28
|
16
|
4
|
7
|
7
|
23
|
23
|
14
|
6
|
6
|
29
|
19
|
|
| Total Current Assets |
406
|
468
|
523
|
527
|
555
|
523
|
536
|
532
|
717
|
784
|
809
|
902
|
615
|
682
|
698
|
845
|
767
|
648
|
638
|
457
|
272
|
233
|
443
|
468
|
|
| PP&E Net |
198
|
203
|
210
|
206
|
214
|
220
|
210
|
204
|
216
|
204
|
199
|
196
|
187
|
186
|
182
|
197
|
195
|
200
|
211
|
218
|
206
|
198
|
189
|
186
|
|
| PP&E Gross |
0
|
203
|
210
|
206
|
214
|
220
|
210
|
204
|
216
|
204
|
199
|
196
|
187
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
44
|
51
|
64
|
75
|
91
|
108
|
119
|
132
|
151
|
165
|
169
|
180
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
13
|
0
|
7
|
4
|
2
|
4
|
1
|
1
|
9
|
12
|
|
| Long-Term Investments |
76
|
89
|
123
|
127
|
139
|
157
|
151
|
151
|
160
|
183
|
202
|
272
|
426
|
470
|
547
|
581
|
703
|
804
|
856
|
1 084
|
1 203
|
1 211
|
1 222
|
1 333
|
|
| Other Long-Term Assets |
1
|
1
|
0
|
0
|
0
|
6
|
4
|
7
|
12
|
3
|
6
|
6
|
32
|
13
|
13
|
23
|
9
|
9
|
13
|
13
|
13
|
15
|
15
|
13
|
|
| Total Assets |
680
N/A
|
760
+12%
|
856
+13%
|
860
+1%
|
908
+6%
|
906
0%
|
901
0%
|
893
-1%
|
1 106
+24%
|
1 174
+6%
|
1 216
+4%
|
1 376
+13%
|
1 262
-8%
|
1 363
+8%
|
1 453
+7%
|
1 646
+13%
|
1 680
+2%
|
1 665
-1%
|
1 721
+3%
|
1 775
+3%
|
1 696
-4%
|
1 658
-2%
|
1 877
+13%
|
2 012
+7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
182
|
238
|
247
|
228
|
252
|
222
|
198
|
173
|
315
|
301
|
286
|
356
|
237
|
351
|
386
|
396
|
350
|
259
|
266
|
206
|
128
|
103
|
219
|
293
|
|
| Accrued Liabilities |
35
|
36
|
39
|
40
|
41
|
36
|
41
|
39
|
66
|
71
|
58
|
64
|
44
|
0
|
0
|
48
|
53
|
58
|
58
|
33
|
30
|
25
|
55
|
66
|
|
| Short-Term Debt |
0
|
0
|
3
|
4
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
0
|
0
|
|
| Other Current Liabilities |
12
|
9
|
11
|
9
|
8
|
6
|
5
|
6
|
6
|
11
|
19
|
11
|
2
|
1
|
3
|
46
|
13
|
34
|
32
|
15
|
10
|
10
|
20
|
28
|
|
| Total Current Liabilities |
228
|
283
|
299
|
282
|
304
|
266
|
244
|
218
|
387
|
383
|
362
|
431
|
282
|
352
|
388
|
489
|
416
|
351
|
357
|
255
|
170
|
139
|
294
|
388
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
2
|
2
|
2
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
5
|
4
|
7
|
22
|
17
|
16
|
53
|
56
|
57
|
60
|
56
|
|
| Minority Interest |
9
|
9
|
11
|
11
|
12
|
14
|
16
|
18
|
19
|
20
|
19
|
22
|
23
|
45
|
47
|
54
|
24
|
22
|
24
|
23
|
24
|
24
|
29
|
31
|
|
| Other Liabilities |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
40
|
44
|
47
|
48
|
45
|
49
|
46
|
48
|
50
|
44
|
39
|
33
|
34
|
30
|
|
| Total Liabilities |
238
N/A
|
293
+23%
|
310
+6%
|
294
-5%
|
316
+8%
|
280
-11%
|
260
-7%
|
236
-9%
|
406
+72%
|
403
-1%
|
421
+4%
|
497
+18%
|
371
-25%
|
450
+21%
|
485
+8%
|
599
+23%
|
508
-15%
|
439
-14%
|
448
+2%
|
379
-15%
|
289
-24%
|
255
-12%
|
419
+65%
|
507
+21%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
25
|
25
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
77
|
79
|
79
|
79
|
79
|
79
|
79
|
|
| Retained Earnings |
307
|
327
|
329
|
346
|
367
|
387
|
408
|
430
|
471
|
529
|
538
|
587
|
646
|
660
|
724
|
785
|
852
|
898
|
934
|
924
|
931
|
920
|
980
|
1 055
|
|
| Additional Paid In Capital |
94
|
94
|
94
|
94
|
94
|
94
|
94
|
94
|
95
|
95
|
95
|
95
|
95
|
95
|
95
|
95
|
95
|
117
|
128
|
128
|
128
|
128
|
128
|
128
|
|
| Unrealized Security Profit/Loss |
17
|
22
|
48
|
52
|
57
|
70
|
65
|
59
|
59
|
73
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
87
|
122
|
75
|
83
|
74
|
92
|
150
|
133
|
132
|
266
|
268
|
276
|
271
|
243
|
|
| Total Equity |
442
N/A
|
467
+6%
|
546
+17%
|
567
+4%
|
592
+4%
|
626
+6%
|
641
+3%
|
658
+3%
|
700
+6%
|
771
+10%
|
795
+3%
|
879
+11%
|
891
+1%
|
913
+2%
|
968
+6%
|
1 047
+8%
|
1 172
+12%
|
1 226
+5%
|
1 273
+4%
|
1 396
+10%
|
1 406
+1%
|
1 403
0%
|
1 458
+4%
|
1 505
+3%
|
|
| Total Liabilities & Equity |
680
N/A
|
760
+12%
|
856
+13%
|
860
+1%
|
908
+6%
|
906
0%
|
901
0%
|
893
-1%
|
1 106
+24%
|
1 174
+6%
|
1 216
+4%
|
1 376
+13%
|
1 262
-8%
|
1 363
+8%
|
1 453
+7%
|
1 646
+13%
|
1 680
+2%
|
1 665
-1%
|
1 721
+3%
|
1 775
+3%
|
1 696
-4%
|
1 658
-2%
|
1 877
+13%
|
2 012
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
|