F

Far East Fame Line DDB PCL
SET:FE

Watchlist Manager
Far East Fame Line DDB PCL
SET:FE
Watchlist
Price: 170 THB
Market Cap: ฿1.3B

Relative Value

The Relative Value of one FE stock under the Base Case scenario is 137.71 THB. Compared to the current market price of 170 THB, Far East Fame Line DDB PCL is Overvalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FE Relative Value
Base Case
137.71 THB
Overvaluation 19%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Multiples Across Competitors

FE Competitors Multiples
Far East Fame Line DDB PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Far East Fame Line DDB PCL
SET:FE
1.3B THB 2.1 15.3 28.3 33.7
FR
Publicis Groupe SA
PAR:PUB
19.6B EUR 1.2 11.7 6.7 8.8
US
Omnicom Group Inc
NYSE:OMC
22.2B USD 1.4 16.4 8.8 9.7
CN
Focus Media Information Technology Co Ltd
SZSE:002027
105.9B CNY 8.4 19.6 16.8 16.8
UK
Informa PLC
LSE:INF
11B GBP 2.9 153.9 11.3 17.5
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
71.8B CNY 1.1 -329.2 -331.9 -331.9
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
Leo Group Co Ltd
SZSE:002131
62.7B CNY 3.2 128.2 521.4 521.4
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
JP
Dentsu Group Inc
TSE:4324
725.4B JPY 0.5 -2.8 3.7 5.4
FR
JCDecaux SA
OTC:JCDXF
4.4B USD 1 15.6 4.7 13.7
P/E Multiple
Earnings Growth PEG
TH
F
Far East Fame Line DDB PCL
SET:FE
Average P/E: 47.2
15.3
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
11.7
9%
1.3
US
Omnicom Group Inc
NYSE:OMC
16.4
35%
0.5
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.6
9%
2.2
UK
Informa PLC
LSE:INF
153.9
43%
3.6
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -329.2 N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
Leo Group Co Ltd
SZSE:002131
128.2
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -2.8 N/A N/A
FR
JCDecaux SA
OTC:JCDXF
15.6
7%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
F
Far East Fame Line DDB PCL
SET:FE
Average EV/EBITDA: 67.6
28.3
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
6.7
3%
2.2
US
Omnicom Group Inc
NYSE:OMC
8.8
22%
0.4
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.8
16%
1.1
UK
Informa PLC
LSE:INF
11.3
11%
1
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -331.9 N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
Leo Group Co Ltd
SZSE:002131
521.4
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
JP
Dentsu Group Inc
TSE:4324
3.7
4%
0.9
FR
JCDecaux SA
OTC:JCDXF
4.7
-12%
N/A