F

Far East Fame Line DDB PCL
SET:FE

Watchlist Manager
Far East Fame Line DDB PCL
SET:FE
Watchlist
Price: 198 THB Market Closed
Market Cap: 1.6B THB

Relative Value

The Relative Value of one FE stock under the Base Case scenario is 126.62 THB. Compared to the current market price of 198 THB, Far East Fame Line DDB PCL is Overvalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FE Relative Value
Base Case
126.62 THB
Overvaluation 36%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
36
Median 3Y
2.2
Median 5Y
2.4
Industry
1.5
vs History
38
vs Industry
34
Median 3Y
16.2
Median 5Y
17.5
Industry
17
vs History
vs Industry
37
Median 3Y
14
Median 5Y
17.3
Industry
11
vs History
vs Industry
34
Median 3Y
13.5
Median 5Y
18.1
Industry
15.3
vs History
11
vs Industry
56
Median 3Y
1
Median 5Y
1
Industry
1.7
vs History
44
vs Industry
37
Median 3Y
2
Median 5Y
2.2
Industry
1.6
vs History
30
vs Industry
29
Median 3Y
6.4
Median 5Y
6.9
Industry
3.5
vs History
11
vs Industry
23
Median 3Y
20
Median 5Y
19.8
Industry
8.7
vs History
17
vs Industry
26
Median 3Y
23.4
Median 5Y
23.7
Industry
12.5
vs History
vs Industry
37
Median 3Y
13
Median 5Y
15.9
Industry
10.5
vs History
vs Industry
35
Median 3Y
12.8
Median 5Y
17
Industry
12.6
vs History
11
vs Industry
53
Median 3Y
0.9
Median 5Y
0.9
Industry
1.4

Multiples Across Competitors

FE Competitors Multiples
Far East Fame Line DDB PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Far East Fame Line DDB PCL
SET:FE
1.6B THB 2.4 17.8 33.4 39.8
IN
Bright Outdoor Media Ltd
BSE:543831
8.5B INR 6.7 44.4 31.7 34.3
FR
Publicis Groupe SA
PAR:PUB
22.3B EUR 1.3 13 7.4 9.8
US
Omnicom Group Inc
NYSE:OMC
25.5B USD 1.6 19.1 10.2 11.2
UK
Informa PLC
LSE:INF
11.5B GBP 3 157.4 11.7 18.1
CN
Focus Media Information Technology Co Ltd
SZSE:002027
105.6B CNY 8.4 19.5 16.3 16.3
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
JP
Dentsu Group Inc
TSE:4324
884.9B JPY 0.6 -3.5 4.3 6.4
UK
WPP PLC
LSE:WPP
3.6B GBP 0.3 9.5 5.1 7.2
US
NIQ Global Intelligence PLC
NYSE:NIQ
4.9B USD 0 0 0 0
P/E Multiple
Earnings Growth PEG
TH
F
Far East Fame Line DDB PCL
SET:FE
Average P/E: 37.2
17.8
N/A N/A
IN
B
Bright Outdoor Media Ltd
BSE:543831
44.4
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
13
9%
1.4
US
Omnicom Group Inc
NYSE:OMC
19.1
30%
0.6
UK
Informa PLC
LSE:INF
157.4
45%
3.5
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.5
9%
2.2
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.5 N/A N/A
UK
WPP PLC
LSE:WPP
9.5
-36%
N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available N/A N/A