Fine Metal Technologies PCL
SET:FMT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
F
|
Fine Metal Technologies PCL
SET:FMT
|
TH |
|
Future Retail Ltd
NSE:FRETAIL
|
IN |
Balance Sheet
Balance Sheet Decomposition
Fine Metal Technologies PCL
Fine Metal Technologies PCL
Balance Sheet
Fine Metal Technologies PCL
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
32
|
94
|
74
|
3
|
14
|
58
|
70
|
41
|
24
|
13
|
3
|
153
|
0
|
7
|
121
|
9
|
8
|
15
|
92
|
104
|
27
|
64
|
18
|
95
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
153
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
32
|
94
|
74
|
3
|
14
|
58
|
70
|
41
|
24
|
13
|
3
|
0
|
0
|
7
|
121
|
9
|
8
|
15
|
92
|
104
|
27
|
64
|
18
|
95
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
87
|
17
|
23
|
76
|
51
|
16
|
|
| Total Receivables |
646
|
746
|
1 228
|
1 296
|
1 798
|
1 679
|
1 280
|
986
|
1 591
|
1 126
|
1 392
|
1 370
|
1 234
|
1 324
|
1 276
|
1 574
|
1 696
|
1 624
|
1 588
|
1 667
|
1 453
|
1 155
|
1 558
|
1 261
|
|
| Accounts Receivables |
623
|
746
|
1 228
|
1 275
|
1 798
|
1 679
|
1 280
|
986
|
1 591
|
1 126
|
1 366
|
1 292
|
1 203
|
1 275
|
1 251
|
1 522
|
1 631
|
1 593
|
1 532
|
1 606
|
1 389
|
1 129
|
1 390
|
1 231
|
|
| Other Receivables |
23
|
0
|
0
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
78
|
31
|
49
|
25
|
52
|
65
|
31
|
56
|
61
|
63
|
26
|
168
|
30
|
|
| Inventory |
436
|
565
|
811
|
999
|
1 395
|
1 041
|
710
|
540
|
770
|
1 155
|
778
|
745
|
982
|
755
|
882
|
968
|
792
|
685
|
899
|
1 128
|
1 112
|
1 074
|
1 037
|
1 195
|
|
| Other Current Assets |
16
|
29
|
26
|
24
|
15
|
9
|
16
|
3
|
5
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
1 131
|
1 434
|
2 139
|
2 322
|
3 221
|
2 786
|
2 075
|
1 570
|
2 389
|
2 308
|
2 173
|
2 268
|
2 227
|
2 087
|
2 280
|
2 551
|
2 496
|
2 323
|
2 667
|
2 916
|
2 616
|
2 368
|
2 664
|
2 567
|
|
| PP&E Net |
2 476
|
2 476
|
2 480
|
2 414
|
2 311
|
2 092
|
1 893
|
1 573
|
1 346
|
1 156
|
1 003
|
852
|
706
|
590
|
495
|
455
|
435
|
397
|
364
|
380
|
375
|
369
|
352
|
358
|
|
| PP&E Gross |
2 476
|
2 476
|
2 480
|
2 414
|
2 311
|
2 092
|
1 893
|
1 573
|
1 346
|
1 156
|
1 003
|
852
|
706
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
1 401
|
1 686
|
1 978
|
2 284
|
2 616
|
2 937
|
3 217
|
3 489
|
3 748
|
4 000
|
4 225
|
4 402
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
67
|
84
|
83
|
58
|
36
|
20
|
8
|
4
|
5
|
7
|
8
|
8
|
12
|
12
|
26
|
34
|
47
|
|
| Other Long-Term Assets |
2
|
2
|
2
|
12
|
12
|
2
|
10
|
8
|
2
|
2
|
2
|
34
|
30
|
27
|
29
|
28
|
24
|
30
|
39
|
30
|
32
|
29
|
24
|
43
|
|
| Total Assets |
3 609
N/A
|
3 912
+8%
|
4 621
+18%
|
4 748
+3%
|
5 544
+17%
|
4 880
-12%
|
3 979
-18%
|
3 217
-19%
|
3 821
+19%
|
3 549
-7%
|
3 236
-9%
|
3 191
-1%
|
2 983
-7%
|
2 711
-9%
|
2 808
+4%
|
3 039
+8%
|
2 962
-3%
|
2 758
-7%
|
3 078
+12%
|
3 339
+8%
|
3 035
-9%
|
2 792
-8%
|
3 074
+10%
|
3 015
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
414
|
521
|
661
|
877
|
1 069
|
995
|
655
|
371
|
728
|
425
|
733
|
545
|
643
|
580
|
774
|
656
|
649
|
438
|
340
|
476
|
472
|
173
|
385
|
237
|
|
| Accrued Liabilities |
17
|
29
|
35
|
22
|
42
|
30
|
21
|
13
|
15
|
21
|
12
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
1 140
|
935
|
1 372
|
1 299
|
2 001
|
1 536
|
1 089
|
1 205
|
1 453
|
779
|
294
|
456
|
527
|
233
|
12
|
725
|
564
|
506
|
825
|
888
|
615
|
700
|
985
|
1 130
|
|
| Current Portion of Long-Term Debt |
0
|
200
|
200
|
350
|
250
|
430
|
530
|
140
|
318
|
118
|
109
|
848
|
0
|
0
|
400
|
0
|
5
|
4
|
4
|
4
|
5
|
7
|
7
|
9
|
|
| Other Current Liabilities |
47
|
71
|
78
|
48
|
55
|
18
|
18
|
21
|
30
|
22
|
30
|
33
|
38
|
61
|
67
|
58
|
75
|
59
|
195
|
114
|
121
|
121
|
76
|
150
|
|
| Total Current Liabilities |
1 618
|
1 756
|
2 345
|
2 595
|
3 417
|
3 009
|
2 312
|
1 750
|
2 545
|
1 366
|
1 178
|
1 893
|
1 211
|
874
|
1 252
|
1 439
|
1 294
|
1 007
|
1 364
|
1 482
|
1 213
|
1 001
|
1 453
|
1 526
|
|
| Long-Term Debt |
700
|
800
|
800
|
650
|
700
|
470
|
240
|
300
|
27
|
953
|
846
|
0
|
400
|
400
|
0
|
0
|
2
|
8
|
4
|
3
|
9
|
14
|
9
|
13
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
112
|
121
|
127
|
135
|
118
|
122
|
123
|
107
|
138
|
138
|
136
|
133
|
127
|
131
|
119
|
|
| Total Liabilities |
2 318
N/A
|
2 556
+10%
|
3 145
+23%
|
3 245
+3%
|
4 116
+27%
|
3 479
-15%
|
2 552
-27%
|
2 050
-20%
|
2 572
+25%
|
2 431
-5%
|
2 145
-12%
|
2 019
-6%
|
1 746
-14%
|
1 392
-20%
|
1 374
-1%
|
1 562
+14%
|
1 403
-10%
|
1 153
-18%
|
1 506
+31%
|
1 621
+8%
|
1 355
-16%
|
1 142
-16%
|
1 593
+39%
|
1 658
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
|
| Retained Earnings |
304
|
369
|
489
|
515
|
440
|
413
|
439
|
180
|
262
|
131
|
104
|
184
|
249
|
331
|
447
|
490
|
571
|
618
|
591
|
729
|
702
|
666
|
496
|
371
|
|
| Additional Paid In Capital |
508
|
508
|
508
|
508
|
508
|
508
|
508
|
508
|
508
|
508
|
508
|
508
|
508
|
508
|
508
|
508
|
508
|
508
|
508
|
508
|
508
|
508
|
508
|
508
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
2
|
9
|
4
|
3
|
1
|
|
| Total Equity |
1 292
N/A
|
1 356
+5%
|
1 477
+9%
|
1 503
+2%
|
1 428
-5%
|
1 401
-2%
|
1 426
+2%
|
1 167
-18%
|
1 249
+7%
|
1 118
-10%
|
1 091
-2%
|
1 171
+7%
|
1 236
+6%
|
1 319
+7%
|
1 434
+9%
|
1 477
+3%
|
1 558
+6%
|
1 605
+3%
|
1 572
-2%
|
1 718
+9%
|
1 680
-2%
|
1 650
-2%
|
1 481
-10%
|
1 357
-8%
|
|
| Total Liabilities & Equity |
3 609
N/A
|
3 912
+8%
|
4 621
+18%
|
4 748
+3%
|
5 544
+17%
|
4 880
-12%
|
3 979
-18%
|
3 217
-19%
|
3 821
+19%
|
3 549
-7%
|
3 236
-9%
|
3 191
-1%
|
2 983
-7%
|
2 711
-9%
|
2 808
+4%
|
3 039
+8%
|
2 962
-3%
|
2 758
-7%
|
3 078
+12%
|
3 339
+8%
|
3 035
-9%
|
2 792
-8%
|
3 074
+10%
|
3 015
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
|