Fine Metal Technologies PCL
SET:FMT
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
23.7
33.5
|
| Price Target |
|
We'll email you a reminder when the closing price reaches THB.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Fine Metal Technologies PCL
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
245
|
200
|
196
|
158
|
178
|
202
|
191
|
202
|
196
|
205
|
220
|
255
|
265
|
287
|
307
|
217
|
189
|
76
|
(19)
|
36
|
45
|
106
|
75
|
25
|
21
|
7
|
42
|
89
|
74
|
(83)
|
(161)
|
(226)
|
(235)
|
(110)
|
4
|
58
|
82
|
101
|
93
|
86
|
23
|
(47)
|
(68)
|
(59)
|
(14)
|
29
|
29
|
0
|
34
|
52
|
55
|
82
|
83
|
69
|
78
|
118
|
111
|
130
|
159
|
157
|
175
|
195
|
180
|
154
|
139
|
122
|
105
|
133
|
145
|
156
|
152
|
130
|
125
|
110
|
47
|
37
|
47
|
95
|
155
|
213
|
220
|
169
|
233
|
129
|
99
|
105
|
54
|
97
|
96
|
77
|
37
|
(46)
|
(36)
|
(35)
|
(38)
|
(11)
|
|
| Depreciation & Amortization |
187
|
188
|
195
|
207
|
226
|
250
|
270
|
286
|
297
|
301
|
303
|
302
|
299
|
298
|
300
|
307
|
314
|
316
|
323
|
328
|
334
|
335
|
330
|
324
|
321
|
310
|
300
|
291
|
283
|
282
|
284
|
287
|
289
|
289
|
285
|
278
|
275
|
273
|
273
|
276
|
276
|
275
|
272
|
264
|
252
|
235
|
220
|
210
|
202
|
198
|
190
|
181
|
174
|
168
|
162
|
156
|
147
|
136
|
127
|
119
|
111
|
103
|
95
|
88
|
80
|
77
|
75
|
70
|
71
|
71
|
72
|
72
|
73
|
72
|
72
|
72
|
72
|
72
|
72
|
72
|
72
|
71
|
69
|
68
|
64
|
59
|
57
|
53
|
52
|
54
|
55
|
56
|
58
|
58
|
59
|
59
|
|
| Other Non-Cash Items |
(0)
|
6
|
4
|
(2)
|
(0)
|
2
|
1
|
0
|
(0)
|
(1)
|
0
|
(3)
|
3
|
188
|
231
|
246
|
131
|
109
|
97
|
124
|
144
|
177
|
187
|
164
|
169
|
157
|
162
|
138
|
85
|
53
|
22
|
41
|
51
|
47
|
57
|
36
|
58
|
62
|
67
|
94
|
88
|
87
|
79
|
74
|
68
|
73
|
62
|
71
|
65
|
66
|
70
|
63
|
69
|
64
|
61
|
61
|
61
|
62
|
71
|
74
|
80
|
82
|
80
|
76
|
61
|
58
|
75
|
54
|
55
|
59
|
57
|
83
|
84
|
68
|
70
|
51
|
77
|
70
|
26
|
41
|
48
|
72
|
38
|
86
|
56
|
40
|
115
|
64
|
65
|
84
|
47
|
81
|
55
|
85
|
118
|
98
|
|
| Cash Taxes Paid |
102
|
102
|
105
|
70
|
70
|
0
|
60
|
64
|
64
|
0
|
60
|
53
|
53
|
53
|
64
|
74
|
74
|
74
|
54
|
1
|
1
|
1
|
11
|
33
|
33
|
33
|
23
|
9
|
17
|
17
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
17
|
21
|
21
|
21
|
29
|
41
|
41
|
41
|
46
|
46
|
46
|
46
|
33
|
26
|
26
|
0
|
36
|
44
|
44
|
0
|
37
|
19
|
19
|
0
|
20
|
31
|
31
|
31
|
47
|
45
|
45
|
45
|
24
|
25
|
25
|
25
|
21
|
6
|
6
|
6
|
(0)
|
(0)
|
|
| Cash Interest Paid |
63
|
72
|
66
|
72
|
69
|
67
|
71
|
68
|
66
|
72
|
67
|
69
|
72
|
72
|
79
|
83
|
87
|
94
|
101
|
110
|
119
|
136
|
142
|
138
|
129
|
110
|
99
|
94
|
96
|
89
|
78
|
69
|
60
|
49
|
49
|
40
|
43
|
45
|
51
|
64
|
64
|
69
|
68
|
60
|
59
|
55
|
51
|
47
|
45
|
43
|
41
|
39
|
43
|
36
|
35
|
28
|
22
|
19
|
18
|
17
|
16
|
15
|
15
|
16
|
17
|
17
|
17
|
13
|
13
|
11
|
10
|
12
|
11
|
10
|
10
|
8
|
8
|
8
|
9
|
11
|
14
|
17
|
19
|
24
|
27
|
28
|
33
|
37
|
42
|
46
|
48
|
50
|
57
|
60
|
61
|
57
|
|
| Change in Working Capital |
24
|
(125)
|
(290)
|
(87)
|
(213)
|
(259)
|
(126)
|
(223)
|
(80)
|
(55)
|
(370)
|
(385)
|
(588)
|
(614)
|
(229)
|
(272)
|
(147)
|
(107)
|
(304)
|
(402)
|
(706)
|
(731)
|
(321)
|
45
|
344
|
388
|
344
|
152
|
375
|
903
|
702
|
583
|
200
|
(239)
|
(402)
|
(481)
|
(473)
|
(498)
|
(698)
|
(753)
|
(251)
|
(216)
|
428
|
844
|
429
|
318
|
167
|
(159)
|
(129)
|
(22)
|
(120)
|
(130)
|
(17)
|
98
|
14
|
(58)
|
61
|
(43)
|
93
|
219
|
61
|
(170)
|
(462)
|
(492)
|
(556)
|
(186)
|
126
|
(179)
|
22
|
(174)
|
(376)
|
(54)
|
(94)
|
(253)
|
(1)
|
(177)
|
(311)
|
(262)
|
(256)
|
(233)
|
(219)
|
46
|
(272)
|
160
|
193
|
(230)
|
(28)
|
(228)
|
(34)
|
585
|
375
|
(324)
|
(173)
|
(556)
|
(391)
|
34
|
|
| Cash from Operating Activities |
455
N/A
|
269
-41%
|
105
-61%
|
276
+163%
|
190
-31%
|
194
+2%
|
337
+73%
|
266
-21%
|
413
+56%
|
450
+9%
|
153
-66%
|
169
+10%
|
(22)
N/A
|
159
N/A
|
609
+282%
|
499
-18%
|
488
-2%
|
393
-19%
|
97
-75%
|
86
-11%
|
(183)
N/A
|
(113)
+38%
|
271
N/A
|
558
+106%
|
855
+53%
|
862
+1%
|
847
-2%
|
670
-21%
|
817
+22%
|
1 155
+41%
|
847
-27%
|
685
-19%
|
305
-55%
|
(12)
N/A
|
(56)
-360%
|
(109)
-97%
|
(58)
+47%
|
(62)
-7%
|
(265)
-326%
|
(298)
-13%
|
135
N/A
|
99
-27%
|
711
+622%
|
1 124
+58%
|
734
-35%
|
655
-11%
|
478
-27%
|
122
-74%
|
172
+41%
|
294
+71%
|
195
-34%
|
196
+0%
|
309
+58%
|
399
+29%
|
314
-21%
|
278
-12%
|
379
+36%
|
285
-25%
|
450
+58%
|
568
+26%
|
427
-25%
|
210
-51%
|
(107)
N/A
|
(175)
-63%
|
(277)
-59%
|
71
N/A
|
381
+435%
|
78
-80%
|
292
+276%
|
112
-62%
|
(95)
N/A
|
231
N/A
|
188
-19%
|
(2)
N/A
|
188
N/A
|
(17)
N/A
|
(116)
-566%
|
(25)
+78%
|
(4)
+85%
|
92
N/A
|
120
+31%
|
357
+197%
|
69
-81%
|
443
+545%
|
412
-7%
|
(26)
N/A
|
197
N/A
|
(14)
N/A
|
180
N/A
|
800
+345%
|
514
-36%
|
(233)
N/A
|
(96)
+59%
|
(448)
-366%
|
(252)
+44%
|
179
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(766)
|
(911)
|
(946)
|
(524)
|
(468)
|
(346)
|
(310)
|
(425)
|
(315)
|
(327)
|
(363)
|
(282)
|
(290)
|
(252)
|
(221)
|
(271)
|
(237)
|
(266)
|
(216)
|
(207)
|
(220)
|
(229)
|
(232)
|
(165)
|
(119)
|
(83)
|
(82)
|
(70)
|
(85)
|
(77)
|
(71)
|
(64)
|
(35)
|
(39)
|
(33)
|
(61)
|
(70)
|
(64)
|
(64)
|
(91)
|
(85)
|
(119)
|
(131)
|
(73)
|
(74)
|
(40)
|
(27)
|
(25)
|
(30)
|
(25)
|
(22)
|
(22)
|
(12)
|
(18)
|
(15)
|
(18)
|
(19)
|
(19)
|
(24)
|
(16)
|
(15)
|
(19)
|
(20)
|
(29)
|
(39)
|
(40)
|
(42)
|
(49)
|
(48)
|
(46)
|
(48)
|
(34)
|
(29)
|
(27)
|
(33)
|
(36)
|
(38)
|
(40)
|
(29)
|
(42)
|
(75)
|
(97)
|
(100)
|
(88)
|
(59)
|
(41)
|
(42)
|
(45)
|
(48)
|
(45)
|
(54)
|
(58)
|
(45)
|
(41)
|
(40)
|
(29)
|
|
| Other Items |
1
|
4
|
55
|
(33)
|
0
|
(2)
|
(14)
|
21
|
1
|
3
|
14
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
4
|
4
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
11
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Cash from Investing Activities |
(765)
N/A
|
(906)
-19%
|
(891)
+2%
|
(557)
+37%
|
(468)
+16%
|
(348)
+26%
|
(324)
+7%
|
(404)
-25%
|
(315)
+22%
|
(324)
-3%
|
(348)
-8%
|
(268)
+23%
|
(290)
-8%
|
(252)
+13%
|
(221)
+12%
|
(271)
-22%
|
(237)
+12%
|
(266)
-12%
|
(216)
+19%
|
(207)
+5%
|
(220)
-7%
|
(229)
-4%
|
(232)
-1%
|
(165)
+29%
|
(119)
+28%
|
(83)
+30%
|
(82)
+0%
|
(70)
+15%
|
(85)
-21%
|
(77)
+9%
|
(71)
+8%
|
(64)
+10%
|
(35)
+45%
|
(39)
-10%
|
(33)
+16%
|
(61)
-86%
|
(70)
-15%
|
(64)
+8%
|
(64)
N/A
|
(91)
-44%
|
(85)
+6%
|
(119)
-40%
|
(128)
-7%
|
(70)
+45%
|
(71)
-1%
|
(36)
+49%
|
(27)
+26%
|
(24)
+9%
|
(29)
-21%
|
(25)
+16%
|
(22)
+12%
|
(22)
-2%
|
(12)
+46%
|
(17)
-48%
|
(15)
+16%
|
(18)
-20%
|
(19)
-5%
|
(19)
-3%
|
(24)
-24%
|
(27)
-14%
|
(15)
+45%
|
(19)
-23%
|
(20)
-9%
|
(18)
+12%
|
(39)
-123%
|
(40)
-2%
|
(42)
-4%
|
(49)
-17%
|
(48)
+2%
|
(46)
+4%
|
(48)
-3%
|
(34)
+28%
|
(29)
+16%
|
(26)
+8%
|
(33)
-26%
|
(36)
-10%
|
(38)
-5%
|
(40)
-5%
|
(29)
+27%
|
(42)
-43%
|
(75)
-78%
|
(97)
-30%
|
(100)
-2%
|
(88)
+12%
|
(59)
+33%
|
(41)
+29%
|
(42)
-1%
|
(45)
-7%
|
(48)
-7%
|
(45)
+6%
|
(54)
-21%
|
(58)
-6%
|
(45)
+22%
|
(41)
+10%
|
(39)
+3%
|
(28)
+28%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
421
|
718
|
759
|
395
|
375
|
321
|
160
|
200
|
95
|
20
|
401
|
352
|
436
|
365
|
(106)
|
(46)
|
(73)
|
166
|
355
|
485
|
652
|
486
|
199
|
(256)
|
(515)
|
(642)
|
(695)
|
(495)
|
(577)
|
(939)
|
(638)
|
(527)
|
(214)
|
221
|
162
|
213
|
154
|
158
|
402
|
633
|
58
|
102
|
(306)
|
(921)
|
(603)
|
(486)
|
(512)
|
(258)
|
53
|
(268)
|
(263)
|
(110)
|
(379)
|
(395)
|
(211)
|
(183)
|
(293)
|
(197)
|
(337)
|
(467)
|
(222)
|
(84)
|
236
|
427
|
314
|
84
|
(176)
|
(1)
|
(161)
|
37
|
221
|
(171)
|
(65)
|
58
|
(49)
|
181
|
315
|
228
|
155
|
80
|
58
|
(190)
|
130
|
(210)
|
(278)
|
210
|
(41)
|
154
|
78
|
(527)
|
(282)
|
458
|
277
|
667
|
437
|
(39)
|
|
| Cash Paid for Dividends |
(168)
|
0
|
(144)
|
(72)
|
(132)
|
0
|
(120)
|
(120)
|
(132)
|
(132)
|
(144)
|
(216)
|
(144)
|
(144)
|
(163)
|
(91)
|
(163)
|
(163)
|
(144)
|
(191)
|
(120)
|
(120)
|
(72)
|
(49)
|
(48)
|
(48)
|
(48)
|
(48)
|
(48)
|
(48)
|
(48)
|
(24)
|
(24)
|
(24)
|
0
|
0
|
0
|
0
|
(48)
|
(48)
|
(48)
|
0
|
(12)
|
(12)
|
(12)
|
0
|
0
|
0
|
0
|
0
|
(18)
|
(18)
|
(18)
|
0
|
(48)
|
(48)
|
(48)
|
0
|
(60)
|
(60)
|
(60)
|
0
|
(89)
|
(93)
|
(93)
|
(93)
|
(76)
|
(72)
|
(72)
|
0
|
(76)
|
(76)
|
(76)
|
0
|
(75)
|
(76)
|
(76)
|
0
|
(78)
|
(78)
|
(78)
|
0
|
(126)
|
(126)
|
(126)
|
0
|
(132)
|
(132)
|
(132)
|
0
|
(121)
|
(125)
|
(125)
|
0
|
(50)
|
(47)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(100)
|
(114)
|
(145)
|
(87)
|
(94)
|
(101)
|
(110)
|
(119)
|
(136)
|
(142)
|
(138)
|
(129)
|
(110)
|
(99)
|
(94)
|
(96)
|
(89)
|
(78)
|
(69)
|
(60)
|
(49)
|
(49)
|
(40)
|
(43)
|
(45)
|
(51)
|
(70)
|
(70)
|
(76)
|
(74)
|
(60)
|
(59)
|
(55)
|
(51)
|
(47)
|
(45)
|
(43)
|
(41)
|
(39)
|
(43)
|
(36)
|
(35)
|
(28)
|
(22)
|
(19)
|
(18)
|
(17)
|
(16)
|
(15)
|
(15)
|
(16)
|
(17)
|
(17)
|
(17)
|
(13)
|
(13)
|
(11)
|
(10)
|
(12)
|
(11)
|
(10)
|
(10)
|
(8)
|
(8)
|
(8)
|
(9)
|
(11)
|
(14)
|
(17)
|
(19)
|
(24)
|
(27)
|
(28)
|
(33)
|
(37)
|
(42)
|
(46)
|
(48)
|
(50)
|
(57)
|
(60)
|
(61)
|
(57)
|
|
| Cash from Financing Activities |
253
N/A
|
550
+117%
|
615
+12%
|
323
-47%
|
243
-25%
|
189
-22%
|
40
-79%
|
80
+100%
|
(37)
N/A
|
(112)
-203%
|
257
N/A
|
136
-47%
|
292
+116%
|
121
-59%
|
(383)
N/A
|
(282)
+26%
|
(323)
-14%
|
(91)
+72%
|
110
N/A
|
184
+68%
|
414
+125%
|
230
-44%
|
(15)
N/A
|
(443)
-2 834%
|
(692)
-56%
|
(800)
-16%
|
(842)
-5%
|
(637)
+24%
|
(721)
-13%
|
(1 075)
-49%
|
(764)
+29%
|
(620)
+19%
|
(298)
+52%
|
148
N/A
|
113
-23%
|
173
+53%
|
111
-36%
|
113
+2%
|
303
+168%
|
515
+70%
|
(60)
N/A
|
(22)
+64%
|
(392)
-1 691%
|
(993)
-153%
|
(674)
+32%
|
(553)
+18%
|
(563)
-2%
|
(305)
+46%
|
7
N/A
|
(311)
N/A
|
(323)
-4%
|
(167)
+48%
|
(440)
-164%
|
(449)
-2%
|
(294)
+34%
|
(259)
+12%
|
(363)
-40%
|
(264)
+27%
|
(415)
-57%
|
(544)
-31%
|
(298)
+45%
|
(159)
+47%
|
132
N/A
|
318
+141%
|
204
-36%
|
(26)
N/A
|
(269)
-948%
|
(86)
+68%
|
(245)
-184%
|
(46)
+81%
|
134
N/A
|
(258)
N/A
|
(152)
+41%
|
(28)
+82%
|
(134)
-383%
|
98
N/A
|
231
+137%
|
144
-38%
|
68
-53%
|
(9)
N/A
|
(34)
-289%
|
(284)
-743%
|
(15)
+95%
|
(360)
-2 369%
|
(431)
-20%
|
56
N/A
|
(206)
N/A
|
(15)
+93%
|
(95)
-528%
|
(706)
-640%
|
(451)
+36%
|
283
N/A
|
96
-66%
|
482
+403%
|
325
-32%
|
(142)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(56)
N/A
|
(88)
-55%
|
(171)
-95%
|
43
N/A
|
(35)
N/A
|
35
N/A
|
53
+51%
|
(58)
N/A
|
62
N/A
|
14
-77%
|
62
+347%
|
36
-42%
|
(19)
N/A
|
28
N/A
|
5
-83%
|
(54)
N/A
|
(72)
-33%
|
36
N/A
|
(10)
N/A
|
64
N/A
|
11
-83%
|
(113)
N/A
|
23
N/A
|
(50)
N/A
|
44
N/A
|
(20)
N/A
|
(77)
-283%
|
(38)
+51%
|
12
N/A
|
2
-79%
|
12
+408%
|
1
-95%
|
(28)
N/A
|
97
N/A
|
25
-74%
|
3
-88%
|
(17)
N/A
|
(13)
+26%
|
(25)
-99%
|
125
N/A
|
(11)
N/A
|
(43)
-302%
|
191
N/A
|
61
-68%
|
(11)
N/A
|
66
N/A
|
(112)
N/A
|
(208)
-85%
|
150
N/A
|
(41)
N/A
|
(149)
-262%
|
7
N/A
|
(143)
N/A
|
(68)
+53%
|
5
N/A
|
1
-85%
|
(3)
N/A
|
1
N/A
|
11
+825%
|
(3)
N/A
|
114
N/A
|
33
-71%
|
5
-85%
|
126
+2 467%
|
(112)
N/A
|
5
N/A
|
70
+1 189%
|
(58)
N/A
|
(1)
+98%
|
20
N/A
|
(8)
N/A
|
(61)
-656%
|
7
N/A
|
(57)
N/A
|
21
N/A
|
44
+109%
|
77
+76%
|
79
+2%
|
35
-55%
|
41
+17%
|
12
-71%
|
(24)
N/A
|
(45)
-88%
|
(5)
+89%
|
(77)
-1 507%
|
(11)
+85%
|
(51)
-341%
|
(74)
-47%
|
37
N/A
|
50
+36%
|
9
-83%
|
(8)
N/A
|
(45)
-502%
|
(6)
+86%
|
34
N/A
|
9
-74%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(311)
N/A
|
(642)
-106%
|
(841)
-31%
|
(248)
+71%
|
(278)
-12%
|
(152)
+45%
|
27
N/A
|
(159)
N/A
|
98
N/A
|
123
+26%
|
(210)
N/A
|
(113)
+46%
|
(312)
-176%
|
(93)
+70%
|
388
N/A
|
228
-41%
|
251
+10%
|
127
-49%
|
(119)
N/A
|
(120)
-1%
|
(403)
-235%
|
(342)
+15%
|
39
N/A
|
393
+921%
|
736
+87%
|
780
+6%
|
765
-2%
|
599
-22%
|
732
+22%
|
1 078
+47%
|
776
-28%
|
621
-20%
|
270
-57%
|
(51)
N/A
|
(88)
-73%
|
(170)
-93%
|
(128)
+25%
|
(126)
+2%
|
(328)
-161%
|
(390)
-19%
|
50
N/A
|
(21)
N/A
|
580
N/A
|
1 050
+81%
|
660
-37%
|
616
-7%
|
450
-27%
|
97
-78%
|
143
+47%
|
269
+89%
|
173
-36%
|
174
+0%
|
297
+71%
|
381
+28%
|
300
-21%
|
260
-13%
|
360
+39%
|
265
-26%
|
426
+60%
|
552
+30%
|
412
-25%
|
191
-54%
|
(127)
N/A
|
(203)
-60%
|
(316)
-56%
|
31
N/A
|
339
+995%
|
29
-92%
|
244
+755%
|
66
-73%
|
(143)
N/A
|
197
N/A
|
159
-19%
|
(29)
N/A
|
155
N/A
|
(54)
N/A
|
(154)
-186%
|
(65)
+57%
|
(33)
+49%
|
50
N/A
|
46
-8%
|
260
+469%
|
(31)
N/A
|
355
N/A
|
354
0%
|
(67)
N/A
|
155
N/A
|
(59)
N/A
|
132
N/A
|
755
+473%
|
459
-39%
|
(291)
N/A
|
(141)
+51%
|
(489)
-246%
|
(291)
+40%
|
150
N/A
|
|