FN Factory Outlet PCL banner
F

FN Factory Outlet PCL
SET:FN

Watchlist Manager
FN Factory Outlet PCL
SET:FN
Watchlist
Price: 0.5 THB 16.28% Market Closed
Market Cap: ฿500m

Multiples-Based Value

The Multiples-Based Value of one FN stock under the Base Case scenario is 0.85 THB. Compared to the current market price of 0.5 THB, FN Factory Outlet PCL is Undervalued by 41%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FN Multiples-Based Value
Base Case
0.85 THB
Undervaluation 41%
Multiples-Based Value
Price ฿0.5
F
Worst Case
Base Case
Best Case

Multiples Across Competitors

FN Competitors Multiples
FN Factory Outlet PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
FN Factory Outlet PCL
SET:FN
500m THB 1.1 -7.8 -7 466.4 -11.2
US
GE Vernova LLC
NYSE:GEV
242.2B USD 0 0 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
98B ZAR 5.6 10.5 14.2 14.3
US
Fintech Ecosystem Development Corp
NASDAQ:FEXD
65.5B USD 0 36 989 -17 320.4 -17 320.4
CH
Galderma Group AG
SIX:GALD
36.7B CHF 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
41.3B USD 0 0 0 0
US
Coupang Inc
F:788
29.7B EUR 1 164.5 29.8 62.4
US
Symbotic Inc
NASDAQ:SYM
32.1B USD 13.4 -2 951.6 -3 884 -624
ZA
Vukile Property Fund Ltd
JSE:VKE
28.2B ZAR 5.3 6.5 16.9 16.9
P/S Multiple
Revenue Growth P/S to Growth
TH
F
FN Factory Outlet PCL
SET:FN
Average P/S: 63
1.1
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
14%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
5.6
N/A N/A
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
15%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
88%
N/A
US
Coupang Inc
F:788
1
12%
0.1
US
Symbotic Inc
NASDAQ:SYM
13.4
26%
0.5
ZA
V
Vukile Property Fund Ltd
JSE:VKE
5.3
-24%
N/A
P/E Multiple
Earnings Growth PEG
TH
F
FN Factory Outlet PCL
SET:FN
Average P/E: 8 238.3
Negative Multiple: -7.8
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10.5
N/A N/A
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
36 989
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
44%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
164.5
105%
1.6
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 951.6 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
6.5
-5%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
F
FN Factory Outlet PCL
SET:FN
Average EV/EBITDA: 869.6
Negative Multiple: -7 466.4
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
72%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
14.2
N/A N/A
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
Negative Multiple: -17 320.4 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
25%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
107%
N/A
US
Coupang Inc
F:788
29.8
55%
0.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 884 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
16.9
12%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
F
FN Factory Outlet PCL
SET:FN
Average EV/EBIT: 907.7
Negative Multiple: -11.2
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
14.3
N/A N/A
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
Negative Multiple: -17 320.4 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
37%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
62.4
75%
0.8
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -624 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
16.9
10%
1.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett