Taiwan Mobile Co Ltd
TWSE:3045
Intrinsic Value
Taiwan Mobile Co., Ltd. engages in the provision of wireless communication services and the sale of mobile phones and accessories, games, e-books, and value-added services. [ Read More ]
The intrinsic value of one Taiwan Mobile Co Ltd stock under the Base Case scenario is 125.17 TWD. Compared to the current market price of 105 TWD, Taiwan Mobile Co Ltd is Undervalued by 16%.
Valuation Backtest
Taiwan Mobile Co Ltd
Run backtest to discover the historical profit from buying and selling Taiwan Mobile Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Taiwan Mobile Co Ltd
Current Assets | 44.2B |
Cash & Short-Term Investments | 14.5B |
Receivables | 20.3B |
Other Current Assets | 9.4B |
Non-Current Assets | 198.8B |
Long-Term Investments | 12B |
PP&E | 64.4B |
Intangibles | 111.4B |
Other Non-Current Assets | 11B |
Current Liabilities | 75.7B |
Accounts Payable | 13.6B |
Short-Term Debt | 31.3B |
Other Current Liabilities | 30.8B |
Non-Current Liabilities | 82.4B |
Long-Term Debt | 66.1B |
Other Non-Current Liabilities | 16.3B |
Earnings Waterfall
Taiwan Mobile Co Ltd
Revenue
|
183.3B
TWD
|
Cost of Revenue
|
-148.6B
TWD
|
Gross Profit
|
34.8B
TWD
|
Operating Expenses
|
-17.2B
TWD
|
Operating Income
|
17.5B
TWD
|
Other Expenses
|
-5.3B
TWD
|
Net Income
|
12.3B
TWD
|
Free Cash Flow Analysis
Taiwan Mobile Co Ltd
Profitability Score
Profitability Due Diligence
Taiwan Mobile Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
Taiwan Mobile Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Taiwan Mobile Co Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Score
Taiwan Mobile Co Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Taiwan Mobile Co Ltd
According to Wall Street analysts, the average 1-year price target for Taiwan Mobile Co Ltd is 110.16 TWD with a low forecast of 101 TWD and a high forecast of 130.2 TWD.
Shareholder Return
Price
Taiwan Mobile Co Ltd
Average Annual Return | -0.58% |
Standard Deviation of Annual Returns | 6.28% |
Max Drawdown | -16% |
Market Capitalization | 317.6B TWD |
Shares Outstanding | 3 024 509 952 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Taiwan Mobile Co., Ltd. engages in the provision of wireless communication services and the sale of mobile phones and accessories, games, e-books, and value-added services. The company is headquartered in Taipei City, Taipei. The company went IPO on 2000-09-19. The firm mainly provides mobile phone communications services, fixed-line communications services and network and cable television services. The firm provides personal mobile communication services, including voice telephone communication services, specialty code services, data value-added services, voice value-added services, message value-added services, message services and others; household communications services, including cable television, digital cable television, broadband Internet access business and channel operation, as well as corporate communications services, including voice, data, Internet, mobile communications, system integration services and others. In addition, The Company is involved in the provision of Internet shopping, television shopping and catalog shopping services. The firm mainly conducts its businesses within Taiwan.
Contact
IPO
Employees
Officers
The intrinsic value of one Taiwan Mobile Co Ltd stock under the Base Case scenario is 125.17 TWD.
Compared to the current market price of 105 TWD, Taiwan Mobile Co Ltd is Undervalued by 16%.