Dashboard Market News Pricing Contact Us
Search 100,000+ stocks...
English EN
Deutsch DE Español ES
Sign Up
Log in
Forth Corporation PCL banner
F

Forth Corporation PCL
SET:FORTH

Watchlist Manager
Forth Corporation PCL
SET:FORTH
Watchlist
Price: 14.8 THB
Market Cap: ฿13.8B
Write Note Create Alert Ask AI
THB
Metric FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Net Income
648.8m 621m 954m 700.4m 744.6m 1.1B 1.3B 976.8m 604.9m 1.4B
Depreciation & Amortization
295.9m 417.1m 481.6m 487.2m 522.4m 512.1m 534.3m 652m 739m 690.1m
Other Non-Cash Items
107.7m 208.7m 170.3m 164.3m (181.9m) 144.3m 140.8m 259.5m 215.1m 9.3m
Cash Taxes Paid
52.9m 34.5m 114.3m 133.1m 101.4m 126.9m 226.2m 308.4m 177.4m 160m
Cash Interest Paid
71.3m 91.2m 104.7m 80.6m 74.3m 58.9m 73.8m 146.8m 170m 162.9m
Change in Working Capital
124m (46.2m) (997.8m) 530.5m 119.8m (1B) (1B) 73.8m (1.2B) (655.9m)
Cash from Operating Activities
1.2B 1.2B 608m 1.9B 1.2B 734.8m 894.3m 2B 358.5m 1.5B
Capital Expenditures
(938.4m) (1.1B) (313.5m) (361.9m) (209.7m) (329.9m) (1.6B) (1.4B) (523.6m) (426.6m)
Other Items
(38.2m) 14.1m (215.8m) (124.2m) 13.4m (44.3m) (81.3m) 149.2m 5.7m (17.9m)
Cash from Investing Activities
(976.7m) (1.1B) (529.3m) (486.1m) (196.2m) (374.2m) (1.7B) (1.2B) (517.9m) (444.5m)
Net Issuance of Common Stock
— — (187.3m) (36.8m) (279.6m) 0 — — — —
Net Issuance of Debt
326.2m 953.7m 526m (837.2m) (110.7m) 253.3m 1.2B 135.2m 689.8m (644m)
Cash Paid for Dividends
(326.4m) (326.4m) (480m) (403.1m) (392.6m) (327.4m) (420.7m) (579.6m) (346.1m) 0
Other
(138.8m) (135m) (239.8m) (134.1m) (166.4m) (174.4m) (27.9m) (204m) (158m) (64.3m)
Cash from Financing Activities
(139m) 492.3m (381.2m) (1.4B) (949.3m) (248.5m) 769.1m (648.5m) 185.7m (708.2m)
Effect of Foreign Exchange Rates
1.1m (2.9m) 109.6k 496.7k (611.6k) (3.1m) (783.7k) 713.9k 467.6k 3m
Net Change in Cash
61.8m 570.5m (302.3m) (14.5m) 58.8m 108.9m (60.5m) 87.3m 26.7m 320.7m
Free Cash Flow
238m 67m 294.5m 1.5B 995.3m 404.8m (747.5m) 585.9m (165.1m) 1B
JBL
Jabil Inc

A volume-driven manufacturing platform with improving mix, margins, and cash generation

Intrinsic Value Access required
CLS
Celestica Inc

A rapidly scaling technology manufacturer with rising capital intensity

Intrinsic Value Access required
FLEX
Flex Ltd

A scaled manufacturing platform pairing improving margins with rising AI-infrastructure exposure

Intrinsic Value Access required
TEL
TE Connectivity Ltd

A diversified industrial model with expanding margins and durable cash generation

Intrinsic Value Access required

Continue FORTH Research

Summary
FORTH intrinsic value, competitors valuation, and company profile.
DCF Valuation
FORTH stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FORTH stock valuation using valuation multiples.
Wall St Estimates
FORTH price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FORTH stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financials
Discount Rate
ALPHA SPREAD
Follow us
Join 358,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Valuation Backtest Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.